Prepare a cash budget, Financial Accounting

Assignment Help:

Prepare a cash budget

The following information appeared on the balance sheet of XYZ Ltd at 30 June 2012:

                             Accounts receivable                                         80 000

                            Bank overdraft                                                 12 000

                            Accounts payable                                              100 000

                            Provision for income tax (payable in July)            10 000

                            Provision for dividends (payable in August)          20 000

                            Prepaid rent                                                       2 000

 

Estimated sales and purchases figures for July and August are as follows:

                                                   July                                     August

                            Sales               200 000                              150 000

                            Purchases        124 000                                96 000

 

Cash sales usually represent 50% of total sales, with 25% of credit sales collected in the same month as the sale, and the remainder in the following month.  Bad debts are so small that they can be ignored.

The company purchases inventory on credit, with all payments made in the month after purchase.

Other information:

  1. A new shareholder has been invited to join the company and will make a capital contribution of $50 000 in July.
  2. The company is planning to pay cash for new equipment costing $45 000 on 31 August. Depreciation expense is $1 000 per month until that purchase.
  3. The company rents its premises. The annual rental payment, due at the end of August, has not changed for a number of years.
  4. The only other expenses of XYZ Ltd, apart from the ones already noted, are freight and salaries. These expenses are paid as incurred. Freight is a variable expense, being 5% of sales for the month. Salaries are fixed at $6 000 per month.

Required

Prepare a cash budget for the months of July and August 2012 (you are not required to show a total column for the two month period).


Related Discussions:- Prepare a cash budget

Currency-option bond, You have the following limited information upon which...

You have the following limited information upon which to base your decision as to which is the better of two alternative funding arrangements: Alternative 1 is to arrange fun

Basis of npv and irr, Suppose that Oxford Inc. is interested in the two new...

Suppose that Oxford Inc. is interested in the two new products, AME and CGK. Because of its capital budget constraint, it can only launch one new product line. Eric just graduated

Prepare the income statement, Dillings Ltd is a wholesaler and distributor ...

Dillings Ltd is a wholesaler and distributor of catering of office equipment. The following list of balances was extracted from its books at 31 March 2004: The following ad

Please prepare an income statement, Simons Corp has unadjusted net income f...

Simons Corp has unadjusted net income from continuing operations before tax of $168,000 before the following items were entered in the accounting records in 2013: 1. Unrealized

Retained earnings, Ask question #MiniFollowing is the shareholder''s equity...

Ask question #MiniFollowing is the shareholder''s equity of Valdez Corporation on Jan. 1, 2018:Ordinary Shares, P100 par P6,000,000 Share Premium 500,000 Retained Earnings 1,800,

Abraham maslow''s hierarchy of needs theory, Motivation is said to be an in...

Motivation is said to be an internal state that energises an individual to engage in certain types of behaviours. This process is triggered when the individual experiences certain

Determine pension expense for the year ended december 31, Part A: The follo...

Part A: The following information relates to Company A's defined benefit pension plan during the current fiscal year: Plan assets (beginning of the year) $400 (all number are in $m

Income statement, what is the formulae for calculating Net income?

what is the formulae for calculating Net income?

Internal audit department and financial statements, Internal audit departme...

Internal audit department and financial statements, Financial Accounting

Write Your Message!

Captcha
Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd