Prepare a cash budget, Financial Accounting

Assignment Help:

Prepare a cash budget

The following information appeared on the balance sheet of XYZ Ltd at 30 June 2012:

                             Accounts receivable                                         80 000

                            Bank overdraft                                                 12 000

                            Accounts payable                                              100 000

                            Provision for income tax (payable in July)            10 000

                            Provision for dividends (payable in August)          20 000

                            Prepaid rent                                                       2 000

 

Estimated sales and purchases figures for July and August are as follows:

                                                   July                                     August

                            Sales               200 000                              150 000

                            Purchases        124 000                                96 000

 

Cash sales usually represent 50% of total sales, with 25% of credit sales collected in the same month as the sale, and the remainder in the following month.  Bad debts are so small that they can be ignored.

The company purchases inventory on credit, with all payments made in the month after purchase.

Other information:

  1. A new shareholder has been invited to join the company and will make a capital contribution of $50 000 in July.
  2. The company is planning to pay cash for new equipment costing $45 000 on 31 August. Depreciation expense is $1 000 per month until that purchase.
  3. The company rents its premises. The annual rental payment, due at the end of August, has not changed for a number of years.
  4. The only other expenses of XYZ Ltd, apart from the ones already noted, are freight and salaries. These expenses are paid as incurred. Freight is a variable expense, being 5% of sales for the month. Salaries are fixed at $6 000 per month.

Required

Prepare a cash budget for the months of July and August 2012 (you are not required to show a total column for the two month period).


Related Discussions:- Prepare a cash budget

Coupon interest rate , Simon Corporation's bonds have 12 years left over to...

Simon Corporation's bonds have 12 years left over to maturity. Interest is paid yearly, the bonds have a $1,000 par value, and the coupon interest rate is 11.5%. The bonds have a y

What would be the balance in the paid-in capital, Horton Co. was organized ...

Horton Co. was organized on January 2, 2010, with 500,000 authorized shares of $10 par value common stock. During 2010, Horton had the following capital transactions: January 5-iss

Nominal interest rate on new bonds?, Debra Motors's 14% coupon rate, semian...

Debra Motors's 14% coupon rate, semiannual payment, $1,000 par value bonds that mature in 20 years are callable 3 years from now at a price of $1,075. The bonds sell at a price of

Illustrate accounting ramifications, Q. Illustrate Accounting ramifications...

Q. Illustrate Accounting ramifications? Accounting ramifications i) Restatement ii) Unable to file on timely basis while go back and determine what periods are effected

The fair-value method of accounting for nci., In the current year, Company ...

In the current year, Company A is formed with $630,000 in capital from the sale of 21,000 shares of stock at $30 a share. Company A, which has no other operations, immediately acqu

Resulting trusts-trusts laws and accounts, Resulting trusts Resulting t...

Resulting trusts Resulting trusts occur where equity regards the property which is held by a trustee as belonging in equity to the person who transferred it to, or caused it to

Illustrations of income statement, Illustrations of Income statement ...

Illustrations of Income statement Profit/Loss on disposal of non-current assets Material write down or reversal of write down on assets e.g. PPE inventory and debtors.

Describe the usiness entities:, Answer all of the parts in this task. Part ...

Answer all of the parts in this task. Part (i) is worth a maximum of 6 Marks - 1 Mark each part. Parts (ii) and (iii) are worth a maximum of 2 Marks each. (i) Describe each of t

Write Your Message!

Captcha
Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd