User Account

All Pages

modern advanced accounting, Financial Accounting

Assignment Help:
Problem 1 (28 marks)

Pre-Contribution Balance Sheets and Fair Values
June 30, 20X9
(in thousands of $)

Swag Co. Perk Ltd.
Pre-
Contribution Fair
Value Pre-
Contribution Fair
Value
Assets:
Cash and cash equivalents 1,645 1,645 840 840
Accounts receivable 1,400 1,400 1,260 1,260
Land 3,500 5,950 - -
Building (net) 9,450 7,700 5,880 7,700
Equipment (net) 420 525 2,170 2,800
Total assets 16,415 10,150

Liabilities and
shareholders’ equity:
Accounts payable 455 455 770 770
Long-term debt 1,400 1,400 700 630
Total liabilities 1,855 1,470
Common shares 10,500 4,865
Retained earnings 4,060 3,815
Total shareholders’ equity 14,560 8,680
Total liabilities and
shareholders’ equity
16,415
10,150

Swag Co. acquired Perk on June 30, 20X9. Both companies have June 30 year-ends. Before the combination, Swag and Perk had, respectively, 840,000 and 525,000 common shares, issued and outstanding.


Required:

Prepare Swag’s consolidated balance sheet under each of the following independent situations:

a) Swag purchased the assets and assumed the liabilities of Perk by
paying $1,400,000 in cash and issuing a $12,600,000 note.
(6 marks)

b) Swag issued 280,000 common shares in exchange for all of
Perk’s outstanding shares. The fair value of the Swag shares
was $14,000,000. (10 marks)

c) In exchange for all of Perk’s outstanding shares, Swag paid
$700,000 cash and issued 189,000 common shares with a
market value of $9,450,000. (12 marks)



Problem 2 (50 marks)

Balance Sheets
December 31, 20X3

Green Tower
Ltd. Blue Loft
Ltd.
Assets:
Current assets:
Cash $ 156,000 $ 143,000
Accounts receivable 195,000 175,500
Inventory 312,000 253,500
Total current assets 663,000 572,000
Land 923,000 -
Equipment 897,000 1,183,000
Accumulated amortization (663,000) (416,000)
Investment in Blue Loft 1,409,200 -
Goodwill* 98,800 __-____
Total assets 3,328,000 1,339,000
Liabilities and shareholders’ equity:
Liabilities:
Accounts payable 184,600 78,000
Bonds payable 780,000 260,000
Total liabilities 964,600 338,000
Shareholders’ equity:
Common shares 650,000 325,000
Retained earnings 1,713,400 676,000
Total shareholders’ equity 2,363,400 1,001,000
Total liabilities and shareholders’ equity $3,328,000 $1,339,000
*from an acquisition prior to Blue Loft


Income Statements
Year Ended December 31, 20X3

Green Tower
Ltd. Blue Loft
Ltd.
Sales revenue $1,560,000 $1,283,100
Cost of goods sold 1,040,000 845,000
520,000 438,100
Gain on sale of land ___-___ 273,000
520,000 711,100
Operating expense 305,500 464,100
Net income 214,500 247,000


Statements of Retained Earnings
Year Ended December 31, 20X3

Green Tower
Ltd. Blue Loft
Ltd.
Retained earnings, December 31, 20X2 $1,498,900 $ 429,000
Net income 214,500 247,000
Retained earnings, December 31, 20X3 $1,713,400 $ 676,000

Blue Loft Ltd.
Carrying and Fair Values
January 1, 20X2

Carrying
Value Fair
Value
Cash $ 104,000 $ 104,000
Accounts receivable 128,700 128,700
Inventory 231,400 253,500
Land 650,000 811,000
Equipment 390,000 151,000
Accumulated amortization (260,000)
Accounts payable 91,000 91,000
Bonds payable 260,000 260,000
Common shares 325,000 -
Retained earnings 568,100 -


• On January 1, 20X2, Green Tower Ltd. acquired all the outstanding common shares of Blue Loft Ltd. for $1,409,200 cash.

• At December 31, 20X2, Green Tower’s inventory included goods that it had purchased from Blue Loft for $58,500. The intercompany profit on these goods was $15,600. All these goods were sold to third parties in 20X3.

• During 20X3, Green Tower purchased goods from Blue Loft for $195,000. Blue Loft earned a gross profit of $65,000 on this sale. At December 31, 20X3, Green Tower still had 40% of these goods in its inventory.

• During 20X3, Green Tower sold goods to Blue Loft for $507,000. Green Tower earned a gross profit of $117,000 on this sale. At December 31, 20X3, Blue Loft still had 20% of these goods in its inventory.

• In December, 20X3, Blue Loft sold a tract of land to Green Tower for $923,000. Blue Loft had purchased the land 8 years ago for $650,000.

• At the time of Green Tower’s acquisition, Blue Loft’s equipment had a remaining estimated useful life of 3 years. Blue Loft uses the straight-line method of amortization, with no residual value.

Required:

Prepare the consolidated financial statements for 20X3 using the direct method.

Problem 3 (22 marks)

Cox Ltd. acquired 70% of the common shares of March Co. at the beginning of 20X7. At the acquisition date, March’s shareholders’ equity consisted of the following:

Common shares $720,000
Retained earnings 360,000

The only acquisition differential pertained to goodwill.

Cox’s “Investment in March” general ledger account is as follows:

1/2/X7 Cost $ 781,200 12/31/X7 Dividends $33,600
12/31/X7 Investment Income 62,160 12/31/X8 Dividends 42,000
12/31/X8 Investment Income 76,440 12/31/X9 Dividends 50,400
12/31/X9 Investment income 94,080

Balance $ 887,880

March usually declares half of its profits as dividends.

Cox uses the entity theory method to consolidate its subsidiary.

Required:

a) Calculate the total amount of dividends declared by March for 20X7. (1 mark)

b) Calculate March’s profit for 20X8. (2 marks)

c) Calculate the non-controlling interest amounts for Cox’s 20X9

i. consolidated income statement, and (3 marks)
ii. consolidated balance sheet. (3 marks)

d) Calculate the amount of goodwill that should appear on Cox’s 20X9 consolidated balance sheet. (13 marks)

Related Discussions:- modern advanced accounting

Expense recognition, Purchases office supplies on account costing $12,600 d...

Purchases office supplies on account costing $12,600 during July. It pays $5,500 for these purchases during July and the remainder during August. Office supplies on hand on July 1

Acoounts, The book of Deven Verma could not be tallied. The accountant tran...

The book of Deven Verma could not be tallied. The accountant transferred the difference of Rs. 1,270 in the suspense account on the debit side. The following mistakes were found la

Play money assignment, This assignment requires you to pretend you have $10...

This assignment requires you to pretend you have $10,000 to invest for 4 weeks.  You are to "invest" this money in stocks or mutual funds and to track your investments on a weekly

Market risk premium , A company presently pays a dividend of $2 per share, ...

A company presently pays a dividend of $2 per share, D0 = 2. It is estimated that the company's dividend will enhance at a rate of 17% percent per year for the next 2 years, then t

Annual coupon payment, Arnot International's bonds have a present market pr...

Arnot International's bonds have a present market price of $1,250. The bonds have an 11% annual coupon payment, a $1,000 face value, and 10 years left until maturity. The bonds may

Liquidation, The liquidation of the Marks, Norris, Smith, and Savannah part...

The liquidation of the Marks, Norris, Smith, and Savannah partnership:

Assets, tyoes of assets

tyoes of assets

Prepare journal entries to record liquidation transaction, Terry Marks is a...

Terry Marks is a well-known architect. He wants to start his own business and convinces Rob Norris, his cousin and a civil engineer, to contribute capital. Together, they form a pa

Preparation of cashflow statements, Preparation of cashflow statements ...

Preparation of cashflow statements IAS 7 recommends that the cashflow statement can be prepared using two methods:- I) Direct method Whereby, cash from operations is deter

Franchise, gershwin coporation obtained afranchise fron sonic hedgeehog inc...

gershwin coporation obtained afranchise fron sonic hedgeehog inc .for a cash payment of $ 120000 on april 1,2010 . the franchise grants gershwin the right to sell certain product a

Joe

6/21/2013 9:44:37 PM

Any answers?

Write Your Message!

Captcha
Order Assignment

Featured Services

Order Now

Popular Subjects

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

Submit Assignment

Academics

Major Subjects

Majors

Get In Touch

whatsapp: +91-977-207-8620

Phone: +91-977-207-8620

Email: [email protected]

TERMS & POLICIES

HELP & SUPPORT

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd