Already have an account? Get multiple benefits of using own account!
Login in your account..!
Remember me
Don't have an account? Create your account in less than a minutes,
Forgot password? how can I recover my password now!
Enter right registered email to receive password!
Illustration of consolidated balance sheet
H Ltd owned S Ltd since the date of incorporation of S Ltd. The balance sheets of the two companies as at 31 December 20X2 is as follows.
H Ltd
S Ltd
Non Current assets
£
Tangible - PPE
35,000.00
45,000.00
Investment in S Ltd
80,000.00
Current assets
Inventory
16,000.00
12,000.00
Accounts receivables
8,000.00
9,000.00
Cash at bank
1,000.00
25,000.00
-
21,000.00
TOTAL ASSETS
105,000.00
66,000.00
Share Capital
70,000.00
40,000.00
Retained profits
11,000.00
19,000.00
81,000.00
59,000.00
Non Current Liabilities
10% Loan Stock
10,000.00
Current Liabilities
Bank Overdraft
3,000.00
Accounts Payable
14,000.00
4,000.00
7,000.00
Required;
Prepare the consolidated balance sheet of H Ltd and S Ltd as at 31 December 20X2
Solution
NON-CURRENT ASSETS
Property, plant and equipment (35+45)
80,000
Goodwill
5,000
85,000
Inventory (16+12)
28,000
Accounts receivable(8+9)
17,000
1,000
46,000
131,000
Ordinary share capital
70,000
30,000
100,000
10% Loan stock
10,000
Bank overdraft
3,000
Accounts payables
18,000
21,000
TOTAL EQUITY AND LIABILITIES
WORKINGS
NOTE:
H owns S Ltd. since date of incorporation thus:
It owns 100% of S Ltd.. (No minority interest)
There are no pre-acquisition profits (all the profits of share capital are distributable)
Investment in S
45,000
OSC (40,000 x 100%)
40,000
_____
Goodwill (balance figure)
Balance c/d
H Ltd..
11,000
S Ltd..
19,000
how we write a literature review
#The ABC Organization Unadjusted Trial Balance As of 31 December 2012 Account Codes Dr Cr Cash 10,789 Furniture and fixtures 60,000 Supplies inventory 8,531 Pledged contributions r
The construction manager for Acme, Inc. must decide whether to build single-family homes, apartments, or condominiums. She estimates annual profits will vary with the economy, as f
Q. What do you mean by Inflation? Predicts of future inflation of sales prices and variable costs should be prepared Therefore that a nominal NPV evaluation is able to be under
tutorials on sample qustion
Interest Rate on a one Payment Your parents will retire in 17 years. They presently have $270,000, and they think they will require $1 million at retirement. What annual intere
During the fourth quarter of 2006, Cablevision, Inc., generated excess cash, which the company invested in securities, as follows: On Nov. 12 purchased 1,000 shares of common st
Tyler Smith has worked in an upholstery shop for 10 years. Tyler's wages were $20,000. Lately, Tyler has been unhappy with the shop's owner. Convinced that he could run an upholste
Illustration of Pre-Aquisition H Ltd.. Acquired 80% of S Ltd. during the year ended 31/12/04. S Ltd. paid an interim dividend of 40,000 on 30th September and as at 31/12/04 h
Circumstances under which a subsidiary company can be excluded from consolidation Consolidated financial statements shall include all subsidiaries of the parent A parent need
Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!
whatsapp: +91-977-207-8620
Phone: +91-977-207-8620
Email: [email protected]
All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd