Balance sheet and income statement, Financial Accounting

Assignment Help:

The balance sheet and income statement for Bingle Ltd is presented to you as follows:

Balance Sheet Extract as at 30 June 2012 with comparatives

	30 June 2011 $	30 June 2012 $
*Current Assets*
Cash	88 000	121 500
Accounts Receivable	110 000	140 000
Provision for Doubtful Debts	-15 000	-20 000
Inventory	45 000	50 000
	228 000	291 500
*Non Current Assets*
Land	50 000	125 000
Buildings	200 000	200 000
Accumulated Depn - Buildings	-20 000	-30 000
Plant and Equipment	200 000	210 000
Accumulated Depn - Plant and Equip	-20 000	-20 000
	410 000	485 000
TOTAL ASSETS	638 000	776 500

*Current Liabilities*
Trade Creditors	37 000	30 000
Electricity Payable	3 000	5 000
Wages Payable	5 000	10 000
Income Tax Payable	38 000	44 000
	83 000	89 000
*Non Current Liabilities*
Long Term Loans	50 000	65 000
TOTAL LIABILITIES	133 000	154 000

The income statement for the year ending 30 June 2012

		$
Sales (all on credit)		442 500
Less Cost of Goods Sold		120 000
Gross Profit		322 500
Less Expenses Incurred
Wages	135 000
Interest	5 500
Electricity	22 500
Doubtful Debts	20 000
Depreciation Buildings	10 000
Depreciation - Plant and Equip	35 000	228 000
Operating Profit before Tax		94 500
Less Taxation Expense		42 000
Operating Profit after tax		52 500

Required

(i) Reconstructing all relevant ledger accounts, prepare the operating cash flows section of the cash flow statement to determine operating cash flows for the year ending 30 June 2012. Show each individual cash flow item separately.

(ii) Prepare a reconciliation of operating profit (after tax) to cash received from operating activities for the year ending 30 June 2012.

Related Discussions:- Balance sheet and income statement

Investment tax credit, 1.Assume that Abel business corporation is purchasin...

1.Assume that Abel business corporation is purchasing new equipment, for 350,000$ at the beginning of 2014. Assume that Abel business corporation is in the 30% corporate tax bracke

Calculate operating cash flow , Question 1 The following information s...

Question 1 The following information should be used for questions #1 through #7: Jersies, Inc financial statement data. 2009 2010

Project, i have project on "cengagebrain" for framework class. its pretty l...

i have project on "cengagebrain" for framework class. its pretty long

Prepare the journal entries, Prepare the journal entries required to record...

Prepare the journal entries required to record the following transactions of a nongovernment, not-for-profit organization. 1. Unrestricted cash contributions received durin

Prepare the additional journal entry, In the current year, Madison Corporat...

In the current year, Madison Corporation had $50,000 of taxable income at a tax rate of 25%. During the year, Madison began offering warranties on its products and has a warranty l

Illustration of admission of a new partner, Illustration of Admission of a ...

Illustration of Admission of a new partner XYZ have been trading as equal partners having capital contributions of £300,000, £250,000 and £200,000 respectively. They agreed

Capita expenditure and revenue expenditure, The company selected a suitable...

The company selected a suitable site and commissioned a survey and valuation report, for which the fee was £1,500. On the basis of the report the site was acquired for £90,000. Sol

Cash flow statement, how to do it in samply form?

how to do it in samply form?

Accounting techniques, five modern accounting techniques

five modern accounting techniques

Resolutions of creditors-bankruptcy, RESOLUTIONS OF CREDITORS Normally,...

RESOLUTIONS OF CREDITORS Normally, decisions at meetings of creditors are taken by ordinary resolution, viz., a resolution passed by a simple majority in value of creditors pre

Write Your Message!

Name

Email id

Message

Verfication Code

User Account

All Pages