You have been asked to attend the corporate meeting next

Assignment Help Financial Accounting
Reference no: EM13355641

You have been asked to attend the corporate meeting next week to discuss the performance of your division. To help you prepare for the meeting, you requested the following information from the Chief Financial Officer.

Balance Sheet

 

A

B

C

D

E

1

Assets 

2008

 

 

 

2

Cash

$14,000

 

 

 

3

Short-term investments.

71,632

 

 

 

4

Accounts receivable

878,000

 

 

 

5

Inventories

1,716,480

 

 

 

6

   Total current assets

$2,680,112

 

 

 

7

Gross fixed assets

1,220,000

 

 

 

8

Less: accumulated depreciation

383,160

 

 

 

9

   Net fixed assets

$836,840

 

 

 

10

Total assets

$3,516,952

 

 

 

11

 

 

 

 

 

12

Liabilities and equity 

2008

 

 

 

13

Accounts payable

$359,800

 

 

 

14

Notes payable

300,000

 

 

 

15

Accruals

380,000

 

 

 

16

   Total current liabilities

$1,039,800

 

 

 

17

Long-term debt

500,000

 

 

 

18

Common stock (100,000 shares)

1,680,936

 

 

 

19

Retained earnings

296,216

 

 

 

20

   Total equity

$1,977,152

 

 

 

21

Total liabilities and equity

$3,516,592

 

 

 

22

 

 

 

 

 

23

 

2008

 

 

 

24

Sales

$7,035,600

 

 

 

25

Cost Of Goods Sold

5,800,000

 

 

 

26

Selling and Administrative Expenses

612,960

 

 

 

27

Depreciation

120,000

 

 

 

28

   Total Operating Costs

$6,532,960

 

 

 

29

   EBIT

$502,640

 

 

 

30

Interest Expense

80,000

 

 

 

31

   EBT

$422,640

 

 

 

32

Taxes (40%)

169,056

 

 

 

33

Net Income

$253,584

 

 

 

34

 

 

 

 

 

35

 

2008 

 

 

36

Stock Price

$6.00

 

 

37

Shares Outstanding

100,000

 

 

38

EPS

($0.95)

 

 

39

DPS

$0.11

 

 

40

Tax Rate

40%

 

 

41

Book Value Per Share

$7.91

 

 

42

Lease Payments

$40,000

 

 

43

 

 

 

 

44

Statement of retained earnings, 2008

 

 

 

45

Balance of retained earnings, 12/31/2007

$203,768

 

 

 

46

   add:  net income, 2008

($95,136)

 

 

 

47

   less: dividend paid, 2008

($11,000)

 

 

 

48

Balance of retained earnings, 12/31/2008

$97,632

 

 

 

49

 

 

 

 

 

50

Master Budget for 2008

 

 

 

51

Sales (350,000 units of A @ $15 and 350,000 units of B @ $5)

$7,000,000

 

 

 

52

Cost of goods sold

5,810,000

 

 

 

53

Contribution margin

$1,190,000

 

 

 

54

Selling and Administrative expenses

155,000

 

 

 

55

Operating income

$1,035,000

 

 

 

56

 

 

 

 

 

57

Standard variable manufacturing cost per unit:

 

 

58

 

Product A

Product B

59

Direct Materials

10 pieces @ $.50

$5.00 per unit

5 pounds @ $.30

$1.50 per unit

60

Direct Labor

1 hour  @ $3.00

$3.00 per unit

.3 hours @ $2.50

     .75 per unit

61

Variable overhead

1 hour @ $2.00

$2.00 per unit

.3 hours @ $2.50

     .75 per unit

62

Total

 

$10.00 per unit

 

$3.00 per unit

63

 

 

 

 

 

64

Actual variable manufacturing cost:

 

 

65

Product A

Materials

$2,519,000

(5,038,000 pieces)

 

66

 

Labor

1,509,000

(   503,000 hours)

 

67

 

Overhead

1,006,000

(   503,000 hours)

 

68

Product B

Materials

4,530,000

(3,020,000 pounds)

 

69

 

Labor

150,000

(  200,000 hours)

 

70

 

Overhead

150,000

(  200,000 hours)

 

71

Total

 

$9,864,000

 

 

Required:

A.  Identify and strengths and/or weakness you identified in your analysis.

B. Any recommendations you feel are warranted at this time.

Reference no: EM13355641

Questions Cloud

On march 31 2008 glenn poll club inc received authorization : on march 31 2008 glenn poll club inc. received authorization to issue 50000 of 9 30-year bonds.nbsp the bonds pay
Listed below are five procedures followed by the beat : listed below are five procedures followed by the beat company.1.several individuals operate the cash register using the
Operating data for gallup corporation are presented : operating data for gallup corporation are presented below.nbsp20092008sales750000600000cost of goods
Scully corporations comparative balance sheets are : scully corporations comparative balance sheets are presented below.scully corporation balance sheets december
You have been asked to attend the corporate meeting next : you have been asked to attend the corporate meeting next week to discuss the performance of your division. to help you
1pink corporation is an accrual basis taxpayer that uses : 1.pink corporation is an accrual basis taxpayer that uses the recurring item exception to the economic performance test
The assets and liabilities of toronto service inc as of : the assets and liabilities of toronto service inc. as of december 31 2008 and revenue and expenses for the year ended
1given the following cost and activity observations for : 1.given the following cost and activity observations for wondrous companys utilities use the high-low method to
1under variable costing which of the following costs would : 1.under variable costing which of the following costs would be included in finished goods inventory?a.advertising

Reviews

Write a Review

Financial Accounting Questions & Answers

  Expected net cash flows

Construct NPV profiles for Project A and B.

  Compute the product margins for the xtreme

Compute the product margins for the Xtreme and the Pathfinder products under the activity-based costing system and prepare a quantitative comparison of the traditional and activity-based cost assignments

  Show the perpetual inventory system

Journalize the transactions for the month of June for Goldenrod Warehouse, using a perpetual inventory system

  Evaluate the amount of loss or activity x

What is Kelly's deductible theft loss in the existing year if the theft is not discovered, until January of the subsequent year?

  Describe both similarities and differences in amortization

to record the first five month's depreciation on machinery. Describe both similarities and differences in amortization, depletion, and depreciation.

  What is the dollar amount of the gross profit

Gamma Ray Corp. has annual sales totaling $975,000 and an average gross profit of 20% of cost. What is the dollar amount of the gross profit?

  Prepare portion of the income statement beginning

Prepare portion of the income statement beginning with "income from continuing operations before income tax" for the yr ended December 31, 2004

  Prepare the entry to close over or underapplied overhead

A company allocates overhead at a rate of 140% of direct labor cost. Actual overhead cost for the current period is $745,000, and direct labor cost is $500,000. Prepare the entry to close over- or underapplied overhead to cost of goods sold

  What are tax results to dalissa on redemption of her

Hummingbird distributes securities held as an investment (adjusted of 90,000, fair market valye of 110,000) to Erika in redemption of 200 of her shares. What are tax results to Dalissa on the redemption of her Hummingbird stock?

  Question given are pre-acquisition financial balances for

question given are pre-acquisition financial balances for padre company and sol company as of december 31. also

  Describe whether john is entitled to a bad debt deduction

Though Maze was listed as a co-borrower, John repaid the loan in full in 2011. On Maze’s Form 1120 tax returns, no loans from shareholders were reported. Describe whether John is entitled to a bad debt deduction for the amount of the payment on th..

  Determine the ror if this investment for the following cases

A gold mine can be purchased for $100 million. Determine the ROR if this investment for the following cases. The estimated useful life of the mine is 10 years.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd