What is the project free cash flow

Assignment Help Financial Management

Reference no: EM131872126

Magnolia Acoustics, Inc. (MAI), projects unit sales for a new seven-octave voice emulation implant as follows:

Year Unit Sales

0 - 0

1 - 83,000

2 - 92,000

3 - 104,000

4 - 98,000

5 - 84,000

Production of the implants will require an investment of $1,500,000 in net working capital to start the project.

Additional net working capital investments each year (starting in year 1) equal to 15% of the projected sales increase for the following year. Decreases in sales will result in recovery of net working capital to equal 15% of the projected sales decrease for the following year.

All net working capital investments will be recovered after the final year of the project.

Total fixed costs are $2,400,000 per year, variable production costs are $190 per unit, and the units are priced at $345 each.

The equipment needed to begin production has an installed cost of $23,000,000. This equipment is considered industrial machinery and thus qualifies as seven-year MACRS property.

MACRS for 7 years Yr - %

1 - 14.29%

2- 24.49%

3- 17.49%

4- 12.49%

5- 8.93%

6 - 8.92%

7- 8.93%

8- 4.46%

In five years, this equipment will be sold for an estimated 20% of its acquisition cost.

MAI is in the 35% marginal tax bracket and has a required return on all its projects of 18%.

Based on these preliminary project estimates, what is the NPV of the project? What is the Project Free Cash Flow?

Reference no: EM131872126

Questions Cloud

Compute the total variable costs for last year : Robotics Inc. assembles solar cells in a highly automated environment with a JIT inventory system. The total variable costs last year were

How much should you charge for the option : You own a lot in Lexington, Massachusetts, that is currently unused. How much should you charge for the option?

What is the electrical potential a distance : 1. How much work is required to move a charge e from 12V to 24V?___________x 10-19J

What would you say about a work or faith balance : We hear a lot about a work/life balance. What would you say about a work/faith balance?

What is the project free cash flow : Based on these preliminary project estimates, what is the NPV of the project? What is the Project Free Cash Flow?

Final momentum of the vehicle : Does it make sense to say that the final momentum of the vehicle came from the floor? If not, where did it come from?

Transactions affect stockholders equity : Diane's Designs has two classes of stock authorized: 8%, The following transactions affect stockholders' equity during 2018, its first year of operations:

How do you manage your debts : How do you manage your debts? Do you set rules or limits for borrowing and lending?Is a debt always a bad thing?

Calculate the hydronium concentration : 1. Calculate the hydronium concentration when the hydroxide concentration is 1 x 10-5 M.

User Account

All Pages