What is the book value of the equipment at end of project

Assignment Help Financial Management
Reference no: EM131725552

Asssignment: Intermediate Financial Management

Question 1

Green Energy, a company which provides eco-friendly innovative microgrid controller solutions, is considering the acquisition of a new machine to meet the increased demand of its clients. This project will have 6 years of economic life and the depreciation will take place under the MACRS Tax Depreciation Schedules. The corporate tax rate is equal to 40% and the WACC is 10%. The initial investment includes $100,000 for property plant and equipment, $30,000 installation expenses and $5,000 shipping expenses. Also, there will be a $20,000 inventory increase and $2,000 accounts payable increase. The incremental revenue will be $120,000 and the incremental operating costs will be equal to $60,000 during the 1st,2nd,3rd,4th,5th and 6th year of the project. Also, the expected salvage price of the machine is $20,000 and the terminal book value is equal to $0.

a. Calculate the NPV of the project. Would you pursue or not this project? (Show in detail your calculations in the space below)

Question 2

Bausch and Lomb (B&L) has a new contact lens technology that provides UV protection. An outlay of $200M is required for equipment and $50M for additional net working capital (this working capital is returned at the end of the project). Management expects the product line to have a 3-year useful life before a newer technology replaces it. The accounting group indicates that the equipment should be depreciated according to 3-year MACRS. The expected salvage price of the equipment in three years is $30M (S3). Annual revenues are expected to be $120M and annual costs are expected to be $20M. In addition, B&L's marking department anticipates erosion in its current lines of contact lenses: annual revenues for its current lines are expected to fall $40M, and because of lower production, its annual costs for its current lines of contact lenses are expected to fall by $10M.

B&L's WACC for eyeware investments is 14% and the firm's marginal tax rate is 40%.

a. Calculate the depreciation expenses for this project over its useful life by completing the following table.

Year

MACRS %

Depreciation Expense (D)

1

   

2

   

3

   

b. What is the book value of the equipment at the end of the project's useful life (Year 3)? Indicate your answer in the box.

c. Taking into account erosion, what are the incremental revenues and incremental costs for this project over its useful life? To answer this question, complete the following table.

Year

ΔR

ΔC

1

 

 

2

 

 

3

 

 

d. Calculate the NPV for this project by completing the following table and entering the NPV in the indicated box.

Year

-I

-ΔWC

TD

(ΔR-ΔC)(1-T)

S-T(S-B)

CFAT

0

 

 

 

 

 

 

1

 

 

 

 

 

 

2

 

 

 

 

 

 

3

 

 

 

 

 

 

Question 3

The owner of Green, Inc. is considering abandoning the business. By selling their small factory now, they can obtain an after-tax amount of $1,500,000. Further, they can sell their equipment for an after-tax amount of $50,000. The annual revenues minus expenses of this firm are $80,000 per year (assume they are perpetual). The after-tax EAC of the equipment maintenance (including the depreciation) is $10,000 per year. The corporate tax rate is 40% and the investment cost of capital is 10%. Calculate the NPV from abandoning the business. Should the owner abandon the business and why? (Show all your calculations in detail)

Question 4

Cisco has identified a market for a new digital phone product. Initial investment in development is expected to be $70M. The project should have a useful life cycle of 5 years before newer technology replaces it. The price per phone is expected to be $100 real 2014 dollars. The variable cost per phone is expected to be $60 real 2014 dollars. (There are no fixed costs except the initial investment.) Demand for the phone is expected to be 1M (million) units (phones) per year (remaining the same in each of the 5 years of the project). The initial investment would be depreciated according to 5-year straight-line depreciation to a $0 terminal book value. At the end of the project, the equipment could be sold for $10M (S5) real 2014 dollars.

Inflation is expected to be 2% per year for all goods and services. Cisco's nominal WACC for this project is 10%, and Cisco's tax rate is 40%.

a. Calculate nominal revenues (R) and costs (C) for the proposed project by completing the following table. Express prices and costs in dollars per unit to 4 decimal places (for example, $100.1234 per unit). Express revenues and costs in $M ($ million) to 4 decimal places (for example, 100.1234 M).

Year

Nominal Price per Unit

Nominal Cost per Unit

Nominal Revenues (R)

Nominal Costs (C)

Nominal R - C

1 (2015)

 

 

 

 

 

2 (2016)

 

 

 

 

 

3 (2017)

 

 

 

 

 

4 (2018)

 

 

 

 

 

5 (2019)

 

 

 

 

 

b. Calculate the NPV for this project using a nominal analysis by completing the following table and entering the NPV in the indicated box. Express values in $M ($ millions) to 4 decimal places (for example, 100.1234 M).

Year

-I

TD

(R-C)(1-T)

S-T(S-B)

CFAT

0 (2014)

 

 

 

 

 

1 (2015)

 

 

 

 

 

2 (2016)

 

 

 

 

 

3 (2017)

 

 

 

 

 

4 (2018)

 

 

 

 

 

5 (2019)

 

 

 

 

 

Reference no: EM131725552

Questions Cloud

Write down the profit maximization conditions : Write down the profit maximization condition(s). Study the profit maximization under perfect competition firm (concept, conditions and graphs).
Communicates the required message to your audience : Develop a response that includes examples and evidence to support your ideas, and which clearly communicates the required message to your audience.
Write a paper about cloud computing in the europe or asia : Find and read current news article relating to cloud computing in the Europe or Asia .
Chocolate company makes a variety of chocolate candies : The Good Chocolate Company makes a variety of chocolate candies, Specifications for the six-bar box are 148 to 192 grams. Is the process capable?
What is the book value of the equipment at end of project : What is the book value of the equipment at the end of the project's useful life (Year 3)? Indicate your answer in the box.
Find the definition of variable ip routing : Read the MIB specification to find the definition of variable IP Routing Table that corresponds to an IP routing table. Design a program that will use SNMP.
Describe the it governance system : Describe the IT governance system that was in place at the University of Southeast using both decision rights and structures as the bases of governance.
Determine the break-even point for two machines : Determine the break-even point for one machine. Determine the break-even point for two machines.
Function named wordcount that takes one parameter : Problem 1. function named wordCount that takes one parameter, wordList -- a list of words and return a dictionary in which each word

Reviews

Write a Review

Financial Management Questions & Answers

  What is the payback period for this project

McKenna Sports Authority is getting ready to produce a new line of gold clubs by investing $1.85 million. The investment will result in additional cash flows of $525,000, $827,500, and $1,245,000 over the next three years. What is the payback period ..

  Net income and operating cash flow

During 2007, Belyk Paving Co. had sales of $3,100,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $1,940,000, $475,000 and $530,000, respectively. What is Belyk’s net income for 2007? What is the operating..

  Assume the rate of interest stays

Ashley is planning to attend college when she graduates from high school 7 years from now. She anticipates that she will need $100,000 at the beginning of each college year to pay for tuition and fees and have some spending money. Will there be enoug..

  Calculate your total nominal rate of return on investment

Calculate your total nominal rate of return on the investment this past year.

  Calculate the npv of the decision to change credit policies

Credit Policy Evaluation The Harrington Corporation is considering a change in its cash-only policy. The new terms would be net one period. The required return is 2.5 percent per period. Calculate the NPV of the decision to change credit policies.

  What was average annual growth rate of dividends for firm

What was the average annual growth rate of dividends for this firm?

  What will be the price of the stock after the repurchase

If the current stock price is $16, what will be the price of the stock after the repurchase?

  Discuss importance of diversification in investment decision

Discuss the importance of diversification in investment decisions. List four important common stock characteristics.

  Discuss the meaning of an optimal capital budget

Discuss the meaning of an optimal capital budget. What factors determine the required rate of return for any security? Describe how to derive the break points in the marginal cost of capital schedule.

  A firm just paid their annual dividend

A firm just paid their annual dividend of $2.0 a share. They recently announced that all future dividends will be increased by 5% annually. What is one share of this stock worth to you if you require a 15% rate of return?

  What is your loan balance after seven year grace period

What is your loan balance after the 7-year grace period?

  What is the present worth of a project

What is the present worth of a project that requires $100,000 investment now and generates $30,000 every year for five years at a MARR of 12%?

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd