Reference no: EM131021460
WACC & Capital Budget Analysis
Based on the inputs below prepare a capital budget analysis for this Base Case using the Net Present Value, Internal Rate of Return, Profitability Index and Payback in years methods, determining whether the project is feasible. Please show your spreadsheet calculations and your final determinations of “go” or “no go” on the project. Use your Capital Budget Analysis from Week #6 as an example for this analysis.
Project Inputs:
WACC – Debt is 75% and Equity is 25% of this firm’s capital structure. Interest rate on the debt is 7.5%, firm’s tax rate is 30%. Firm’s beta is 1.25, Risk Free Rate is 2.0%, Market Return Rate is 11.0%.
Project Investment Outlay, Year 0 - $1,000,000
Project Investment Life – 10 years
Project Depreciation - $100,000 / year
Project Salvage Value - $30,000
Working Capital Base of Annual Sales – 10%
Expected inflation rate per year – 3.0%
Project Tax Rate – 30%
Units sold per year – 40,000
Selling Price per Unit, Year 1 - $40.00
Fixed operating costs per year excluding depreciation - $175,000
Manufacturing (Variable) costs per unit, Year 1 - $30.0
|
What is expected return on the portfolio
: You own a portfolio that has $2,100 invested in Stock A and $3,350 invested in Stock B. If the expected returns on these stocks are 11 percent and 17 percent, respectively, what is the expected return on the portfolio?
|
|
How much interest expenses did ferris save
: In the practice rounds Ferris sold 400(000) units of it High End production capacity, 600(000) units of its Traditional production capacity, and 400(000) units of its Low End capacity generating $15,220(000) in positive cash flow. how much interest e..
|
|
What will be the net amount of funds from the loan
: You are finalizing a bank loan for $200,000 for your small business and the closing fees payable to the bank are 2% of the loan. After paying the fees, what will be the net amount of funds from the loan available to your business?
|
|
Fund its growth initiatives
: Your company borrows $275,000 today to fund its growth initiatives. It must repay the bank in five annual payments of $76,300 at the end of each year. What annual interest rate is your firm paying?
|
|
Wacc and capital budget analysis
: Prepare a capital budget analysis for this Base Case using the Net Present Value, Internal Rate of Return, Profitability Index and Payback in years methods, determining whether the project is feasible. Please show your spreadsheet calculations and yo..
|
|
Quantify the overall foreign exchange exposure
: Suppose you are the CEO of a Japanese company that produces computers and exports them to the US. The price for a computer is always $700, and the dollar-yen forward with maturity at the end of next year is traded at ¥108/$. Quantify the overall fore..
|
|
Interested in buying a new high-speed production machine
: As a manager of an Italian clothing manufacturer, you are interested in buying a new high-speed production machine. There are two different companies – both based in the US – that sell this (identical) machine. Company A sells it for $10,900, payable..
|
|
The flotation-adjusted cost of equity
: Suppose that Tan Lotion's common shares sell for $18 per share, are expected to set their next annual dividend at $1.00 per share, and that all future dividends are expected to grow by 7 percent per year, indefinitely. If Tan Lotion faces a flotation..
|