Reference no: EM13969745
Horizontal, vertical, and ratio analyses. Exhibits 4.29a and 4.29b show the statement of operations and balance sheet for Resort Hospital for 20X1 and 20X0. The debt principal payment each year for Resort is $1,300,000, and its adjusted discharges are 6,500 for 20X0 and 5,500 for 20X1.
a.Perform horizontal and vertical analyses on the balance sheet using the statement of operations.
b. Perform horizontal and vertical analyses using the balance sheet.
c. Compute all the selected ratios listed in Exhibit 4.16a.
Evaluate the financial state of Resort Hospital, a 60-bed facility, using all of the above measures. Make the basis for the vertical analysis the year 20X0.
Resort Hospital
Statement of Operations for the Years Ended December 31, 20X1 and 20X0 (in thousands)
|
Particulars
|
20x1
|
20x0
|
|
Revenues
|
|
|
|
Net patient service revenue
|
$33,500
|
$30,500
|
|
Other operating revenue
|
2,600
|
2,500
|
|
Total operating revenues
|
36,100
|
33,000
|
|
Expenses
|
|
|
|
Salaries and benefits
|
23,500
|
19,600
|
|
Supplies and other expenses
|
11,400
|
10,500
|
|
Depreciation
|
700
|
700
|
|
Interest
|
710
|
710
|
|
Total operating expenses
|
36,310
|
31,510
|
|
Operating income
|
(210)
|
1,490
|
|
Nonoperating revenue
|
6,500
|
1,200
|
|
Excess of revenue over expenses
|
$6,290
|
$2,690
|
Exhibit 4.27b Balance Sheet for Resort Hospital
|
Particulars
|
20x1
|
20x0
|
|
Current assets
|
|
|
|
Cash and cash equivalents
|
$1,500
|
$2,500
|
|
Net patient A/R
|
6,500
|
4,800
|
|
Inventories
|
400
|
350
|
|
Prepaid expense
|
350
|
250
|
|
Total current assets
|
8,750
|
7,900
|
|
|
|
|
Plant, property, and equipment
|
|
|
|
Gross plant, property, and equipment
|
22,000
|
19,500
|
|
Less Accumulated depreciation)
|
(12,700)
|
(12,000)
|
|
Net property, plant, and equipment
|
9,300
|
7,500
|
|
Long-term investments
|
16,500
|
10,500
|
|
Total assets
|
$34,550
|
$25,900
|
|
|
|
|
Current liabilities
|
|
|
|
Account Payable
|
$5,300
|
$3,800
|
|
Salaries payable
|
1,000
|
900
|
|
Total current liabilities
|
6,300
|
4,700
|
|
Long-term liabilities
|
|
|
|
Bonds payable
|
1,200
|
2,500
|
|
Total long-term liabilities
|
1,200
|
2,500
|
|
Net assets
|
27,050
|
18,700
|
|
Total liabilities and assets
|
$34,550
|
$25,900
|
|
Should professors allow technology such as computers
: Do people read less now than they did ten or fifteen years ago? Why or why not? Should professors allow technology such as computers, smartphones, and tablets in college classrooms? Why or why not?
|
|
Establish how one tale from decameron achieves equilibrium
: Establish how one tale from Decameron achieves equilibrium by undertaking a structural analysis of its narrative. Include a graphical component to your essay which visualizes the structure of the tale's narrative.
|
|
Determine the risks associate with separation from england
: Determine the risks associate with separation from England. Develop a high level understanding of what colonial life was like. Who are the groups involved in this war?
|
|
Average annual rate of return
: You are 22 year old today. You want to retire at age 55 and have $3 million at that time. Assume you can earm an average annual rate of return of 8.8 percent.
|
|
Problem regarding the statement of operations
: Horizontal, vertical, and ratio analyses. Exhibits 4.29a and 4.29b show the statement of operations and balance sheet for Resort Hospital for 20X1 and 20X0. The debt principal payment each year for Resort is $1,300,000, and its adjusted discharges..
|
|
What image metaphors does the poem have
: What image metaphors does the poem have? Which images in particular call attention to themselves? How, for instance, do you interpret "promontory" or "gossamer thread"? Others
|
|
Determine the present value of the lease percent
: 1. Air Atlantic has been offered a 3 year-old jet airlines under a 12-year arrangement. The lease requires AA to make annual lease payments of $500,000 beginning of each of the next 12 years. Determine the present value of the lease percent.
|
|
Does bible ban homosexuality as we, 21st century post-modern
: Does the bible ban homosexuality as we, 21st century post-modern subjects, understand it?
|
|
Estimate instantaneous rate of change of fuel consumption
: Estimate the instantaneous rate of change of fuel consumption with respect to speed - Researchers at a major car company have found a function that relates gasoline consumption to speed for a particular model of car.
|