Prepare travis engineering''s statement of cash flows

Assignment Help Accounting Basics
Reference no: EM131643157

Question - Travis Engineering presented the following comparative balance sheet:

TRAVIS ENGINEERING Balance Sheet December 31, 20X2 and 20X3

 Assets 

20X3

20X2

 Cash 

$672,200

$145,300

 Accounts receivable 

219,600

175,600

 Inventories 

234,500

316,900

 Land 

1,300,000

300,000

 Building and equipment 

900,000

856,000

 Less: Accumulated depreciation 

(501,800)

(435,000)

 Total assets 

$2,824,500

$1,358,800




 Liabilities 



 Accounts payable 

$111,100

$93,400

 Utilities payable 

2,500

4,000

 Interest payable 

5,000

-

 Long-term note payable 

1,000,000

-

 Stockholders' equity 



 Common stock, $1 par 

300,000

250,000

 Paid in capital in excess of par 

560,000

450,000

 Retained earnings 

845,900

561,400

 Total liabilities and equity 

$2,824,500

$1,358,800

Additional information about transactions and events occurring in 20X3 is as follows:

  • Dividends of $105,700 were declared and paid.
  • Accounts payable and accounts receivable relate solely to purchases and sales of inventory.
  • The increase in land resulted from the purchase of land via issuance of the long-term note payable. No buildings were purchased or sold. Equipment was purchased.
  • In January of 20X3, equipment with an original cost of $75,000 was sold for $50,000.
  • The increase in paid-in capital all resulted from issuing additional shares for cash.

The income statement for the year ending 20X3 follows:

TRAVIS ENGINEERING Income Statement For the Year Ending December 31, 20X3

 Sales 


$2,856,000

 Cost of goods sold 


1,576,300

 Gross profit 


$1,279,700

 Operating expenses and other 



 Salaries 

$433,500


 Utilities 

64,200


 Interest 

60,000


 Depreciation 

76,800


 Loss on sale of equipment 

15,000

649,500

 Income before income tax 


630,200

 Income tax 


240,000

 Net income 


$390,200

Prepare Travis Engineering's statement of cash flows for the year ending 20X3. Use the direct approach, and prepare the supplemental reconciliation of net income to operating cash flows.

Reference no: EM131643157

Questions Cloud

Sample representative of population of all college textbooks : Write an analysis of his study that addresses the following issues: Is his sample representative of the population of all college textbooks?
Which accounts is classified as a contra revenue account : Which of the following accounts is classified as a contra revenue account? Assets purchased for resale are recorded in which of the following accounts?
A sense of social responsibility in the american government : Discuss either 2 civil liberties or 2 civil rights events that have influenced a sense of social responsibility in the American government today.
Makes extremely fast data-collection products : A company makes extremely fast data-collection products for research labs around the world using Hadron colliders.
Prepare travis engineering''s statement of cash flows : Travis Engineering presented the following comparative balance sheet: Prepare Travis Engineering's statement of cash flows for the year ending 20X3
Discuss the different ways of understanding democracy : Who should be the primary actor (voter, interest group, elite) according to the theory and what evidence do you have that this actor was not relevant?
The traditional approach to health workforce education : How might the traditional approach to health Workforce education, in which each profession undergoes its own separate training program,
Examine strong connection between education and crime : Crime-related and demographic statistics for 47 US states in 1960 were collected from government agencies, including the FBI's Uniform Crime Report.
Competent indicator of health system performance : What criteria did the World Health Organization include in its competent indicator of Health System performance,

Reviews

Write a Review

Accounting Basics Questions & Answers

  If the machine manufactured by toledo tools costs 27000

heartland paper company is considering the purchase of a new high-speed cutting machine. tow cutting machine

  Adjusting journal entries for balance in allowance account

Prepare adjusting journal entries for the following and note the year-end balance in the allowance account. The allowance for uncollectible accounts has a $740 credit balance prior to adjustment.

  Machinery account for five years

Given the machinery account for 5 years writing off depreciationat 10% on the written down value.

  What is implied value of the warrants attached to each bond

Gregg Company recently issued two types of bonds. The first issue consisted of 20-year straight debt with an 8 percent annual coupon.

  Discuss the company balance sheet as pension assets

At the end of the current period, Agler Inc. had a projected benefit obligation of $400,000 and pension plan assets (at fair value) of $350,000.

  What is kevin gross profit or loss on the sale

In May 2016, Kevin McElwainee sells property with an adjusted basis of $75,000 for $125,000 to Josh Amico. What is Kevin's gross profit or loss on the sale

  Write down a paper on some aspect of management an example

i want to write a paper on some aspect of management. an example of a good research question might be a what is the

  Evaluate the individual tax brackets in the federal tax

Congress has asked you to evaluate the individual tax brackets in the federal tax code and make several recommendations to improve the fairness of the tax brackets. Using the Internet and Strayer Library, research the current federal tax b..

  Panther co had a warranty liability of 357000 at the

panther co. had a warranty liability of 357000 at the beginning of 2011 and 302000 at end of 2011. warranty expense is

  Define deferred tax expense

The deferred tax expense is the: a. increase in balance of deferred tax asset minus the increase in balance of deferred tax liability. b. increase in balance of deferred tax liability minus the increase in balance of deferred tax asset.

  Team shirts inc collected 20000 from customers recorded

1team shirts inc collected 20000 from customers recorded depreciation expense of 5000 received interest of 100 paid

  At december 31 2011 and 2010 miley corp had 180000 shares

at december 31 2011 and 2010 miley corp. had 180000 shares of common stock and 10000 shares of 5 100 par value

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd