Reference no: EM132522605
The following list of balances has been extracted from the financial records of Pemba Plc as at 31st December 2018:
Details Amount (K)
Sales 11,178,000
Purchases 7,625,000
Inventory at 1 January 2018 850,000
Administrative salaries 620,000
Selling and distribution wages 400,000
Rent, rates and insurance 219,000
Telephone expenses 210,000
Advertising 175,000
Debenture interest paid 35,000
Heat and light 213,000
Bank overdraft interest 35,000
Audit fees 91,000
Ordinary shares of 50 ngwee each 1,200,000
Retained profits at 1 January 2018 680,000
Bank overdraft 430,000
10% Debentures 2030 700,000
Property at cost 1,900,000
Depreciation of property at 1 January 2018 250,000
Machinery at cost 1,500,000
Depreciation of machinery at 1 January 2018 450,000
Motor vehicles at cost 480,000
Depreciation of motor vehicles at 1 January 2018 80,000
Trade receivables 960,000
Trade payables 345,000
Additional information:
(i) The closing inventory at 31 December 2018 was valued at K935,000.
(ii) Depreciation is to be charged on the following bases:
Property 2% of cost
Machinery 10% of cost
Motor vehicles 20% of reducing balance
(iii) Electricity used in the year but not paid for was K3,000.
(iv) Debenture interest unpaid must be provided for, as well as a tax liability of K500,000.
(v) The annual insurance policy of K90,000 was paid in full to 30 June 2019.
Required:
Question (a) Prepare the income statement of Pemba Plc for the year ended 31st December 2018.
Question (b) Prepare the statement of financial position of Pemba Plc at 31st December 2018.