Reference no: EM132953765
Question - XYZ Company provided the following information for the preparation of financial statements for 2017:
Balances-January 1, 2017:
Cash 1,200,000
Accounts Receivable 360,000
Inventory 690,000
Prepaid Insurance 105,000
Land 1,500,000
Building 6,000,000
Accumulated Depreciation 2,100,000
Equipment 2,400,000
Accumulated Depreciation 720,000
Accounts Payable 510,000
Accrued Salaries Payable 60,000
Advances from customers 270,000
Share Capital 7,500,000
Retained Earnings 1,095,000
Cash Receipts for 2017
Advances from customers 210,000
Cash sales and collections on accounts receivable 8,880,000
Sale of equipment on December 31, 2017, costing 100,000 on which 60,000 of depreciation had been accumulated 135,000
Cash Disbursements for 2017
Insurance premium 240,000
Purchase of equipment on October 1 600,000
Cash purchases and payments on accounts payable 4,920,000
Salaries 1,170,000
Dividends paid 375,000
Other expenses 405,000
Dividends of 5% were declared on June 30 and on December 31, 2017.
All depreciable assets should be depreciated at 10% per year.
Doubtful accounts are estimated to be 5% of year-end accounts receivable. The accounts receivable totaled 600,000 on December 31, 2017.
Additional data on December 31, 2017.
Inventory 735,000
Prepaid Insurance 75,000
Advances from customers 150,000
Accrued salaries 90,000
Accounts payable 300,000
Required -
1. Prepare the Income statement for 2017.
2. Prepare the Statement of financial position as of December 31, 2017.
3. Prepare the Statement of changes in equity.
4. Prepare the Notes to Financial Statement.