Reference no: EM132523478
Below is the group cash flow Statement for Pamodzi Hotels group of companies as at December 2019
Operating activities $,000
PBT 400,320
add back Depreciation 45,600
Less gain on disposal -56,000
add decrease in inventory 26,560
Add decrease in receivables 26,720
less decrease in payables -51,840
Add increase in accrued utilities 25,600
Less Tax paid - 96,000
Total cash flow Operating activities 320,960
Investing activities
Purchase of Plant assets -352,000
Purchase of investment -72,000
Disposal of investment 96,000
Total cash Investing activities -328,000
Financing activities
Issue of new shares 0
Dividends paid -64,000
Bonds purchased 56,000
Total cash flow Financing activities -8,000
Net cash flow for the year -15,040
Additional information
a) Pamodzi group sold its 100% shareholding of a subsidiary SAM hotel for $ 60, 000,000 on 31 December, 2019. At the date of disposal the SAM hotel statement of financial position was
$, 000
Non-Current assets 37,500
Inventory 11,250
Receivables 7,500
Cash 3,750
Payables (5,625)
Tax (1,125)
Net Assets 53,250
It has been brought to you attention that the accountants omitted the above disposal of SAM hotel when preparing the above Group Cash flow Statement.
Required
Question a) Prepare the new cash flow statement for the Pamodzi group that incorporates the disposal of SAM hotel (show all the workings)
Question b) Explain the effect that the above omission had on the Operating, investing and financing activities (note that the explanation should be supported by relevant figures)