Prepare the cash budget for the month ending

Assignment Help Financial Accounting
Reference no: EM131130372

PROBLEMS

1. Cash Budget

Daniel Merrill is the manager of an airport gift shop, Merrill News and Gifts. From the following data, Mr. Merrill wants a cash budget showing expected cash receipts and disbursements for the month of April, and the cash balance expected as of April 30, 20X7.

  • Planned cash balance, March 31, 20X7: $100,000
  • Customer receivables as of March 31: $530,000 total. $80,000 from February sales, $450,000 from March sales
  • Accounts payable, March 31: $460,000
  • Merchandise purchases for April: $450,000, 40% paid in month of purchase, 60% paid in next month
  • Payrolls due in April: $90,000
  • Other expenses for April, payable in April: $45,000
  • Accrued taxes for April, payable in June: $7,500
  • Bunk note due April 10: $90,000 plus $7,200 interest
  • Depreciation for April: $2,100
  • Two-year insurance policy due April 14 for renewal: $1,500, to be paid in cash
  • Sales for April: $1,000.000, half collected in month of sale, 40% in next month, 10% in third month

Prepare the cash budget for the month ending April 30, 20X7.

2. Activity-Based Budgeting

A recent directive from Laura Jensen, CEO of Hermantown Manufacturing, had instructed each department to cut its costs by 15%. The traditional functional budget for the shipping and receiving department was follows:

Salaries, four employees at $63,000

$252,000

Benefits at 10%

50,400

Depreciation, straight-line basis

114,000

Supplies

65,100

Overhead at 35% of above costs

168,525

Total

$650,025

Therefore, the shipping and receiving department needed to find $97,504 to cut.

Janice Starke, a recent MBA graduate, was asked to pare $97,504 from the shipping and receiving department's budget. As a first step, she recast the traditional budget into an activity-based budget.

Receiving, 620,000 pounds

$139,500

Shipping, 404,000 boxes

303,000

Handling, 11,200 moves

168,000

Record keeping, 65,000 transactions

39,525

Total

$650,025

1. What actions might Starke suggest to attain a 597.5024 budget cut? Why would these be the best actions to purse?

2. Which budget helped you most in answering number 1? Explain.

3. Budgeting, Behavior, and Ethics

Mathew Philp, president of North Idaho Mining. Ltd., has made budgets a major focus for managers. Making budgets was such art important goal that the only two managers who had missed their budgets in 20X7 (by 2% and 4%, respectively) had been summarily fired. This caused all managers to be wary when setting their 20X8 budgets.

The Red Mountain division of North Idaho Mining had the following results for 20X7:

Sales, 1.6 million pounds at $.95/pounds

$1,520,000

Variable costs

880,000

Fixed costs, primarily depreciation

450,000

Pretax profit

$190,000

Molly Stark, general manager of Red Mountain, received a memo from Philp that contained the following:

We expect stone profit for- 20X8 to be at least $209,000. Prepare a budget showing how you plan to accomplish this.

Attachment:- Assignment.rar

Reference no: EM131130372

Questions Cloud

Compute the debt to total assets ratio at december : Seven Corporation reports the following amounts in their 2010 financial statements.
Risk management case study on article about energy mad : An article about Energy Mad Company.Your project is to perform a risk assessment on this company. Position this analysis at present, as an investor who is evaluating to invest in the company.
Summarize the given article and add a brief statement : Summarize the following article and then add a brief statement about the topic. - The topic is:- Central Asia: a major player in the oil and gas energy industry.
The audiofile company produces boomboxes : The Audiofile Company produces boomboxes. However, management has decided to subcontract out the production of the speakers needed for the boomboxes. Three vendors are available to supply the speakers. Their price for each shipment of 1,000 speak..
Prepare the cash budget for the month ending : Daniel Merrill is the manager of an airport gift shop, Merrill News and Gifts. From the following data, Mr. Merrill wants a cash budget showing expected cash receipts and disbursements for the month of April, and the cash balance expected as of Ap..
What is meant by the leontief paradox : What are some possible explanations of the paradox? How can human capital contribute to the explanation of the paradox?
Individuals and to assess what gives them that stature : Discussion: Analyzing leadership (Focused Debate) It is not enough to be able to recognize leaders; rather, the key is to be able to size up such individuals and to assess what gives them that stature.
The adjusted trial balance for gilligan corporation : The adjusted trial balance for Gilligan Corporation at the end of the current year contained the following accounts.
Write an essay about an special animal : Write an essay about an special animal that I saw in a zoo - I have to conclude my essay about how I think about the special animal or whatever.

Reviews

Write a Review

Financial Accounting Questions & Answers

  Computing the indifference level of ebit between these two

computing the indifference level of ebit between these two alternatives.moon and chittenden are considering a new

  Guideline for external monitoring-major changes in strategy

What pattern of behavior is most likely for a CEO who has been in office for 3-4 years? Which condition does not limit a chief executive's discretion to make major changes in the strategy of an organization? Which of the following was not given as a ..

  Cash flow valuation model

the appropriate way to calculate the price of a share of a given company using the free cash flow valuation model

  How much is the budgeted variable cost per unit

Josie’s Grill budgeted the following costs for a month in which 1,500 steak dinners will be produced and sold: materials, $4,080; hourly labor (variable), $5,200; rent (fixed), $1,700; depreciation, $800; and other fixed costs, $600. Each steak dinne..

  What is the weighted average contribution margin

What would be the financial impact, What is the weighted average contribution margin(WACM) percentage for Bridgestone's next annual budget

  Effect on the companys net operating capital

Explain with a graph how SML is different from CML. Why CAPM equation might be more relevant than other equations when calculating required rate of return.

  What was the absorption costing net operating income

Vanstee Corporation manufactures a variety of products. Variable costing net operating income last year was $75,000 and this year was $89,500. Last year, $44,500 in fixed manufacturing overhead costs was deferred in inventory under absorption costing..

  How the above matters should be treated

On 25 April 2010, the board of directors proposed a final dividend of €1 per ordinary share be paid for the year ended 31 March 2010, subject to approval at the shareholders' AGM.  The company had 2 million ordinary shares in issue at 31 March 201..

  Calculate net cash flows from operating activities

Accounts Payable decreased by $14,000, and Accrued Liabilities decreased by $1,700. Use the indirect method to determine net cash flows from operating activities.

  Effect on advertising values

Culture has an effect on advertising values. Subcultures can include groups of customers who are interested in a product. Find a competitor's advertisement or commercial on the Internet, and analyze the following in 1,500-2,000 words:

  The sales mix were to shift toward product

If the sales mix were to shift toward Product L40O with total dollar sales remaining constant, the overall break-even point for the entire company:

  Show the differences in accounting handling of investments

This discussion should add the reasons why the investor might want to invest in these amounts of ownership, and nuances of the different methods for accounting for these two levels of ownership

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd