Prepare budgeted income statements for each of the months

Assignment Help Financial Management
Reference no: EM132318522

Question

Merline Manufacturing makes its product for $55 per unit and sells it for $147 per unit. The sales staff receives a 10% commission on the sale of each unit. Its December income statement follows.

Merline Manufacturing Income Statement for Month ended December 31, 2019

Sales $1,470,000

Cost of goods sold 550,000

Gross profit 920,000

Operating expenses

Sales commissions (10%) 147,000

Advertising 234,000

Store rent 25,700

Administrative salaries 48,500

Depreciation-office equip 58,500

Other expenses 13,700

Total expenses 527,400

Net income $392,600

Management expects December's results to be repeated in January, February, and March of 2020 without any changes in strategy. Management, however, has an alternative plan.

It believes that unit sales will increase at a rate of 10% each month for the next three months (beginning with January) if the item's selling price is reduced to $132 per unit and advertising expenses are increased by 15% and remain at that level for all three months.

The cost of its product will remain at $55 per unit, the sales staff will continue to earn a 10% commission, and the remaining expenses will stay the same.

Prepare budgeted income statements for each of the months of January, February, and March that show the expected results from implementing the proposed changes.

Reference no: EM132318522

Questions Cloud

Cost of goods manufactured and cost of goods sold is : Xia Co. manufactures a single product. The company's cost of direct materials used, cost of goods manufactured and cost of goods sold is?
Determine the cost of goods manufactured : Using the information below for our company; determine the cost of goods manufactured during the current year. Calculate net income for the period?
Prepare April and May income statements for Nascar Motors : Prepare April and May 2017 income statements for Nascar Motors under (a) variable costing and (b) absorption costing
Calculate net cash provided or used by operating activities : A company's income statement showed the following: net income, $134,000; depreciation expense, $30,000; and gain on sale of plant assets, $4,000.
Prepare budgeted income statements for each of the months : Merline Manufacturing makes its product for $55 per unit and sells it for $147 per unit. The sales staff receives a 10% commission on the sale of each unit.
How many units must be sold : Total fixed costs are $436,000. If the firm wants to earn $63,500 pretax income, how many units must be sold?
What dollar amount of sales must be made to produce : If the company has set a target monthly income of $15,800, what dollar amount of sales must be made to produce the target income?
Determine the break-even point in sales dollars : Use the following information to determine the break-even point in sales dollars: Unit sales 44,400 Units Dollar sales $444,000.
What is the statement of cash flows for business solutions : What is the statement of cash flows for Business Solutions using the indirect method for the three months ended.

Reviews

Write a Review

Financial Management Questions & Answers

  Foreign company acquisition

Acquisition by a foreign company and the effects of that decision and the results of foreign exchange in Euro and the exchange rate differences.

  Financial management for profit and non profit organizations

In this essay, we are going to discuss the issues of financial management in a non-profit organisation.

  Method for estimating a venture''s value

Evaluate venture's present value, cash and surplus cash and basic venture capital.

  Replacement analysis

This document show the Replacement Analysis of modling machine. Is replacement give profit to company or not?

  Business finance task - capital budgeting

Your company is considering using the payback period for capital-budgeting. Discuss the advantages and disadvantages of this technique.

  Analysis of the investment

In this project, you will focus on one of these: the additional cost resulting from the purchase of an apple press (a piece of equipment required to manufacture apple juice).

  Conduct a what-if analysis

Review the readings and media for this unit, including the Anthony's Orchard case study media. Familiarise yourself with the Anthony's Orchard company and its current situation.

  Determine operational expenditures

Organisations' behaviour is guided by financial data. In the short term, such data will help determine operational expenditures; in the long term, historical data may help generate forecasts aimed at determining strategic plans. In both instances.

  Personal financial management

How much will you have left over each half year if you adopt the latter course of action?

  Sources of finance for expansion into new foreign markets

A quoted company is considering several long-term sources of finance for expansion into new foreign markets.

  Long term financial planning

This assignment is designed for analyze Long term financial planning begins with the sales forecast and the key input in the long term fincial planning.

  Explain the role of fincial manager

This assignment explain the role of fincial manager, function of manger. And what are the motives of financial manager.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd