Prepare budgeted income statements for each of the months

Assignment Help Financial Management
Reference no: EM132318522

Question

Merline Manufacturing makes its product for $55 per unit and sells it for $147 per unit. The sales staff receives a 10% commission on the sale of each unit. Its December income statement follows.

Merline Manufacturing Income Statement for Month ended December 31, 2019

Sales $1,470,000

Cost of goods sold 550,000

Gross profit 920,000

Operating expenses

Sales commissions (10%) 147,000

Advertising 234,000

Store rent 25,700

Administrative salaries 48,500

Depreciation-office equip 58,500

Other expenses 13,700

Total expenses 527,400

Net income $392,600

Management expects December's results to be repeated in January, February, and March of 2020 without any changes in strategy. Management, however, has an alternative plan.

It believes that unit sales will increase at a rate of 10% each month for the next three months (beginning with January) if the item's selling price is reduced to $132 per unit and advertising expenses are increased by 15% and remain at that level for all three months.

The cost of its product will remain at $55 per unit, the sales staff will continue to earn a 10% commission, and the remaining expenses will stay the same.

Prepare budgeted income statements for each of the months of January, February, and March that show the expected results from implementing the proposed changes.

Reference no: EM132318522

Questions Cloud

Cost of goods manufactured and cost of goods sold is : Xia Co. manufactures a single product. The company's cost of direct materials used, cost of goods manufactured and cost of goods sold is?
Determine the cost of goods manufactured : Using the information below for our company; determine the cost of goods manufactured during the current year. Calculate net income for the period?
Prepare April and May income statements for Nascar Motors : Prepare April and May 2017 income statements for Nascar Motors under (a) variable costing and (b) absorption costing
Calculate net cash provided or used by operating activities : A company's income statement showed the following: net income, $134,000; depreciation expense, $30,000; and gain on sale of plant assets, $4,000.
Prepare budgeted income statements for each of the months : Merline Manufacturing makes its product for $55 per unit and sells it for $147 per unit. The sales staff receives a 10% commission on the sale of each unit.
How many units must be sold : Total fixed costs are $436,000. If the firm wants to earn $63,500 pretax income, how many units must be sold?
What dollar amount of sales must be made to produce : If the company has set a target monthly income of $15,800, what dollar amount of sales must be made to produce the target income?
Determine the break-even point in sales dollars : Use the following information to determine the break-even point in sales dollars: Unit sales 44,400 Units Dollar sales $444,000.
What is the statement of cash flows for business solutions : What is the statement of cash flows for Business Solutions using the indirect method for the three months ended.

Reviews

Write a Review

Financial Management Questions & Answers

  What are portfolio weights of each stock

What are the portfolio weights of each stock?

  Purchase the lottery ticket with before tax money

Is the NPV of a $1 lottery ticket that pays off taxable winnings of $10 million with a chance of 1 in 9 million positive or negative?  - How would it change if you could purchase the lottery ticket with before-tax money?

  What constraints if any should be applied to this practice

What constraints, if any, should be applied to this practice? Do not repeat ideas that have been posted by other students.

  Moving cash flows and present value

What is the value in year 4 of a $2,400 cash flow made in year 8 when interest rates are 11.5 percent? What is the present value of a $2,500 deposit in year 1.

  Regarding transactions involving intellectual property

Which of the following statements is not true regarding transactions involving intellectual property?

  Make the investor indifferent between receiving dividend

By how much must the share price rise if the dividend is not paid in order to make the investor indifferent between receiving the dividend or not?

  What would be the yield to call

Zorp Corporation also has some bonds for sale that your company is considering. what would be the yield to call (YTC)?

  Present value and annuity payments

How much would you have to deposit in the savings account each month to be able to pay the bill?

  Check your loan balance

This year (10 years after you first took out the loan), you check your loan balance. How much interest have you paid so far (over the last 10 years)?

  Capital structure in perfect capital markets

Write a 3 pages Report about Capital Structure ( Capital structure in perfect capital markets) ( Debt and Taxes ) ( The costs of Bankruptcy and Financial Distress ) ( Optimal Capital Structure : The Tradeoff theory and its importance facts about leve..

  Instead of a single benchmark pe ratio

If you look at stock prices over any year, you will find a high and low stock price for the year. Instead of a single benchmark PE ratio, we now have a high and low PE ratio for each year. We can use these ratios to calculate a high and a low stock p..

  No dividends will be paid on the stock over next seven years

Metallica Bearings, Inc., is a young start-up company. No dividends will be paid on the stock over the next seven years,

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd