Reference no: EM13906345
Adria Lopez expects second quarter 2014 sales of her new line of computer furniture to be the same as the first quarters sales (reported below) without any changes in strategy. Monthly sales averaged 40 desk units (sales price of $ 1,250) and 20 chairs (sales price of $ 500).
SUCCESS SYSTEMS
Segment Income Statement
For Quarter Ended March 31, 2014Sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 180,000
Cost of goods sold . . . . . . . . . . . . . . . . . . . . . 115,000
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . 65,000
Expenses Sales commissions ( 10%) . . . . . . . 18,000
Advertising expenses . . . . . . . . . . . . . . . . . . . . 9,000
Other fixed expenses. . . . . . . . . . . . . . . . . . . . 18,000
Total expenses . . . . . . . . . . . . . . . . . . . . . . . . . 45,000
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 20,000
Reflects revenue and expense activity only related to the computer furniture segment. Revenue: (120 desks x $ 1,250) + (60 chairs x $500) = $150,000 + $30,000 = $180,000
Cost of goods sold: (120 desks x $750) + (60 chairs x $250) + $10,000 = $115,000
Adria Lopez believes that sales will increase each month for the next three months (April, 48 desks, 32 chairs; May, 52 desks, 35 chairs; June, 56 desks, 38 chairs) if selling prices are reduced to $ 1,150 for desks and $ 450 for chairs, and advertising expenses are increased by 10% and remain at that level for all three months. The products variable cost will remain at $ 750 for desks and $ 250 for chairs. The sales staff will continue to earn a 10% commission, the fixed manufacturing costs per month will remain at $ 10,000 and other fixed expenses will remain at $ 6,000 per month.
Required:
1. Prepare budgeted income statements for each of the months of April, May, and June that show the expected results from implementing the proposed changes. Use a three column format, with one column for each month.
2. Use the budgeted income statements from part 1 to recommend whether Adria Lopez should implement the proposed changes.Explain.
|
Historical events can inspire heroic person
: Historical events can inspire heroic person. The above statement is the most appropriate benefits in terms of history ....A. educativeB. recreation
|
|
Calculate the business taxable income for bam
: Rex loves to work with his hands and is very good at making small figurines. Calculate the business taxable income for BAM.
|
|
Determine required value of g to give an oscillatory output
: State the two conditions that must be satisfied to give an oscillatory output, and determine the required value of G to give an oscillatory output if H = -10 dB.
|
|
Discuss the role religion played in the treatment
: Seneca falls, discuss the role religion played in the treatment of women. How did religion influence reform movements?
|
|
Prepare budgeted income statements for each
: Adria Lopez expects second quarter 2014 sales of her new line of computer furniture to be the same as the first quarters sales (reported below) without any changes in strategy.
|
|
Discuss and compare the treatment of women
: Discuss and compare the treatment of women and slaves in the nineteenth century.
|
|
Member data for faculty number
: Create a class Student_info, which inherits class Person, in which member data for faculty number, group and faculty are added. The class contains a constructor, member functions for accessing the data, for change of ID and for displaying the data..
|
|
The enumeration in the constitution, of certain rights
: The enumeration in the Constitution, of certain rights, shall not be construed to deny or disparage others retained by the people. Does anyone have the matching unit five test its also has matching with the amendments
|
|
Identify the main goals of the american occupation
: Identify the main goals of the American Occupation of Japan and the principal reforms SCAP implemented to achieve those, and comment on the impact of this experiment on Japan's post war political, economic, and social development.
|