Prepare an income statement for the cable service division

Assignment Help Financial Accounting
Reference no: EM13962179

Case: MAKING THE CONNECTION INTEGRATIVE EXERCISES

CableTech Bell Corporation (CTB) operates in the telecommunications industry. CTB has two divisions: the Phone Division and the Cable Service Division. The Phone Division manufactures telephones in several plants located in the Midwest. The product lines run from relatively inexpensive touch-tone wall and desk phones to expensive, high-quality cellular phones. CTB also operates a cable TV service in Ohio. The Cable Service Division offers three products: a basic package with 25 channels; an enhanced package, which is the basic package plus 15 additional channels and two movie channels; and a pre- mium package, which is the basic package plus 25 additional channels and three movie channels.

The Cable Service Division reported the following activity for the month of March:

 

Basic

Enhanced

Premium

Sales (units)

50,000

500,000

300,000

Price per unit

$16

$30

$40

Unit costs:      

Directly traced

$ 3

$ 5

$  7

Driver traced

$2

$  4

$  6

Allocated

$10

$13

$15

The unit costs are divided as follows: 70 percent production and 30 percent marketing and customer service. Direct labor cost is the only driver used for tracing. Typically, the division uses only production costs to de?ne unit costs. The preceding unit product cost information was provided at the request of the marketing manager and was the result of a special study.

Bryce Youngers, the president of CTB, is reasonably satis?ed with the performance of the Cable Service Division. March's performance is fairly typical of what has been happening over the past two years. The Phone Division, however, is another matter. Its overall pro?t performance has been declin- ing. Two years ago, income before income taxes had been about 25 percent of sales. March's dismal performance was also typical for what has been happening this year and is expected to continue- unless some action by management is taken to reverse the trend. During March, the Phone Division reported the following results:

Inventories:

 

Materials, March 1

$  23,000

Materials, March 31

40,000

Work in process, March 1

130,000

Work in process, March 31

45,000

Finished goods, March 1

480,000

Finished goods, March 31

375,000

Direct labor

$117,000

Plant and equipment depreciation

50,000

Materials handling

85,000

Inspections

60,000

Scheduling

30,000

Power

30,000

Plant supervision

12,000

Manufacturing engineering

$  21,000

Sales commissions

120,000

Salary, sales supervisor

10,000

Supplies

17,000

Warranty work

40,000

Rework

30,000

During March, the Phone Division purchased materials totaling $312,000. There are no signi?cant inventories of supplies (beginning or ending). Supplies are accounted for separately from materials. CTB's Phone Division had sales totaling $1,170,000 for March.

Based on March's results, Bryce decided to meet with three of the Phone Division's managers: Kim Breashears, divisional manager; Jacob Carder, divisional controller; and Larry Hartley, sales manager. A transcript of their recorded conversation is given next:

Bryce: "March's pro?t performance is down once again, and I think we need to see if we can identify the problem and correct it-before it's too late. Kim, what's your assessment of the situation?"

Kim: "Foreign competition is eating us alive. They are coming in with lower-priced phones of compa- rable or higher quality than our own. I've talked with several of the retailers that carry our lines, and they say the same. They are convinced that we can sell more if we lower our prices."

Larry: "They're right. If we could lower our prices by 10 to 15 percent, I think that we'd regain most of our lost market share. But we also need to make sure that the quality of our products meets that of our competi- tors. As you know, we are spending a lot of money each month on rework and warranties. That worries me. I'd like to see that warranty cost cut by 70 to 80 percent. If we could do that, then customers would be more satis?ed with our products, and I bet that we would not only regain our market share but increase it."

Jacob: "Lowering prices without lowering per-unit costs will not help us increase our pro?tability. I think we need to improve our cost accounting system. I am not con?dent that we really know how much each of our product lines is costing us. It may be that we are overpricing some of our units because we are overcosting them. We may be underpricing other units."

Larry: "This sounds promising-especially if the overcosting is for some of our high-volume lines. A price decrease for these products would make the biggest difference-and if we knew they were over- costed, then we could offer immediate price reductions."

Bryce: "Jacob, I need more explanation. We have been using the same cost accounting system for the last 10 years. Why would it be a problem?"

Jacob: "I think that our manufacturing environment has changed. Over the years, we have added a lot of different product lines. Some of these products make very different demands on our manufacturing overhead resources. We trace-or attempt to trace-overhead costs to the different products using direct labor cost, a unit-based cost driver. We may be doing more allocation than tracing. If so, then we probably don't have a very good idea of our actual product costs. Also, as you know, with the way computer technology has changed over time, it is easier and cheaper to collect and use detailed infor- mation-information that will allow us to assign costs more accurately."

Bryce: "This may be something we should explore. Jacob, what do you suggest?"

Jacob: "If we want more accurate product costs and if we really want to get in the cost reduction business, then we need to understand how costs behave. In particular, we need to understand activity cost behavior. Knowing what activities we perform, why we perform them, and how well we perform them will help us identify areas for improvement. We also need to know how the different products consume activity resources. What this boils down to is the need to use an activity-based management system. But before we jump into this, we need some idea of whether non-unit-based drivers add anything. Activity-based management is not an inexpensive undertaking. So I suggest that we do a preliminary study to see if direct labor cost is adequate for tracing. If not, then maybe some non-unit-drivers might be needed. In fact, if you would like, I can gather some data that will provide some evidence on the usefulness of the activity-based approach."

Bryce: "What do you think, Kim? It's your division."

Kim: "What Jacob has said sounds promising. I think he should pursue it and do so quickly. I also think that we need to look at improving our quality. It sounds like we have a problem there. If quality could be improved, then our costs will drop. I'll talk to our quality people. Jacob, in the meantime, ?nd out for us if moving to an activity-based system is the way to go. How much time do you need?"

Jacob: "I have already been gathering data. I could probably have a report within two weeks."

MEMO

TO: Kim Breashears
FROM: Jacob Carder
SUBJECT: Preliminary Analysis

Based on my initial analysis, I am con?dent that an ABC system will offer signi?cant improvement. For one of our conventional phone plants, I regressed total monthly overhead cost on monthly direct labor cost using the following 15 months of data:

Overhead

Direct Labor Cost

$360,000

$110,000

300,000

100,000

350,000

90,000

400,000

100,000

320,000

90,000

380,000

100,000

300,000

90,000

280,000

90,000

340,000

95,000

410,000

115,000

375,000

100,000

360,000

85,000

340,000

85,000

330,000

90,000

300,000

80,000

The results were revealing. Although direct labor cost appears to be a driver of overhead cost, it really doesn't explain a lot of the variation. I then searched for other drivers-particularly non-unit drivers- that might offer more insight into overhead cost behavior. Every time a batch is produced, material movement occurs, regardless of the size of the batch. The number of moves seemed like a more logical driver. I was able to gather only 10 months of data for this. (Our information system doesn't provide the number of moves, so I had to build the data set by interviewing production personnel.) This infor- mation is provided next:

Materials-Handling Cost

Number of Moves

$80,000

1,500

60,000

1,000

70,000

1,250

72,000

1,300

65,000

1,100

85,000

1,700

67,000

1,200

73,500

1,350

83,000

1,400

84,000

1,700

The regression results were impressive. There is no question in my mind that the number of moves is a good driver of materials-handling costs. Using the number of moves to assign materials-handling costs to products would likely be better than the cost assignment using direct labor cost. Furthermore, since small batches use the same number of moves as large batches, we have some evidence that we may be overcosting our high-volume products.

I looked at one more overhead activity: inspecting products. We have 15 inspectors who are paid an average of $4,000 per month. Each inspector offers about 160 hours of inspection capacity per month. However, it appears that they actually work only about 80 percent of those hours. The drop in demand we have experienced explains this idle time. I see no evidence of variable cost behavior here. I'm not exactly sure how to treat inspection cost, but I think that it is more related to inspection hours than direct labor cost. Some of the other overhead activities seem to be non-unit-level, as well- enough, in fact, to be concerned about how we assign costs.

After receiving the memo, Kim was intrigued. She then asked Jacob to use the same phone plant as a pilot for a preliminary ABC analysis. She instructed him to assign all overhead costs to the plant's two products (Regular and Deluxe models), using only four activities. The four activities were rework, moving materials, inspecting products, and a general catch-all activity labeled "other manufacturing activities." From the special study already performed, she knew that materials handling and inspecting involved signi?cant cost; from production reports, she also knew that the rework activity involved signif- icant cost. If the ABC and unit-based cost assignments did not differ by breaking out these three major activities, then ABC may not matter.

Pursuant to the request, Jacob produced the following cost and driver information:

Activity

Expected Cost

Driver

Activity Capacity

Other activities

$2,000,000

Direct labor dollars

$1,250,000

Moving materials

900,000

Number of moves

18,000

Inspecting

720,000

Inspection hours

24,000

Reworking

380,000

Rework hours

3,800

Total overhead cost

$4,000,000

 

 

Expected activity demands:

 

Regular Model

Deluxe Model

Units completed

100,000

40,000

Direct labor dollars

$875,000

$375,000

Number of moves

7,200

10,800

Inspection hours

6,000

18,000

Rework hours

1,900

1,900

Required

1. Compute two different unit costs for each of the Cable Service Division's products. What mana- gerial objectives are being served by these unit cost computations?

2. Three different cost categories are provided by the Cable Service Division: direct tracing, driver trac- ing, and allocation. Discuss the meaning of each. Based on how costs are assigned, do you think that the Cable Service Division is using a functional-based or an activity-based cost accounting system? What other differences exist between functional-based and activity-based cost accounting systems?

3. Discuss the differences between the Cable Service Division's products and the Phone Division's products.

4. Prepare an income statement for the Cable Service Division for March.

5. Prepare an income statement for the Phone Division for March. Include a supporting cost of goods manufactured statement.

6. The Phone Division has been using the same cost accounting system for over 10 years. Explain why its cost accounting system may be outmoded. What factors determine when a new cost accounting system is warranted?

7. Using the method of least squares, calculate two cost formulas: one for overhead using direct labor cost as the driver, and one for materials handling cost using number of moves as the driver. Comment on Jacob Carder's observations concerning the outcomes.

8. How would you describe the cost behavior of the inspection activity? Assume that the quality control manager implements a program that reduces the number of defective units by 50 percent. Because of the improved quality, the demand for inspection hours will also drop by 50 percent. What is the potential monthly reduction in inspection costs? How did knowledge of inspection's cost behavior help?

9. Calulate the overhead cost per unit for each phone model using direct labor cost to assign all overhead costs to products.

10. Calculate the overhead cost per unit using the four activities and drivers identi?ed by Kim and Jacob. If you were Kim, would you be inclined to implement an ABC system based on the evi- dence from this pilot test?

11. Suppose someone urged Kim to look into Time-Driven Activity-Based Costing (TDABC) instead of ABC. What would be the advantages of using a TDABC aproach?

12. Prepared in a formal business memo format.

Reference no: EM13962179

Questions Cloud

Examine preparedness as a universal public health concept : Examine preparedness as a universal public health concept. What is a paradigm, and what is a paradigm shift? Give one (1) example of each concept
Political coalition in the decision-making process : The Carnegie model emphasize the need for a political coalition in the decision-making process. When and why are coalitions necessary?
North american foreign trading corp : Mostek Corp., a Texas corporation, made a contract to sell computer-related products to North American Foreign Trading Corp., a New York corporation.
Calculate net electric field at point a due to three charges : Calculate the net force on charge q2 due to charges q, and q3.
Prepare an income statement for the cable service division : Prepare an income statement for the Cable Service Division for March. Prepare an income statement for the Phone Division for March. Include a supporting cost of goods manufactured statement.
Insert semicolons-colons and necessary commas : Our branch in Sherman Oaks specializes in industrial real estate our branch in Canoga Park concentrates on residential real estate. If I can assist the new manager please call me however I will be gone from June 10 through June 15. We would hope of c..
Illustrate the importance of packaging : Illustrate the importance of packaging by putting together the "perfect package" for the product/service chosen in this project. Differentiate between the demand side and the supply side of marketing. Determine how the demand side and supply side aff..
Where did you meet the person : Write an essay of 500-750 words about the experience. Do not write it as a verbatim account of the interview. Use quotes as needed, but write the paper as an essay. Where did you meet the person? How long did you visit? What did you learn
True costs of holding physical inventory : Discuss several reasons why managers often neglect the true costs of holding physical inventory. What has happened to change our perspective about holding physical inventory?

Reviews

Write a Review

Financial Accounting Questions & Answers

  Explain how able is a company to meet interest charges

How many dollars of net income were earned for each dollar invested by the owners? Explain how able is a company to meet interest charges as they fall due?

  Calculate and report interest expense on the bonds

Bonds issued at a premium. On January 1, 20x2, Jury Corp. issued $100,000 of $1,000 face value, 12%, 10 year bonds. The bonds pay interest annually, each December 31. On the date of issuance, the market rate of interest was 10%. Jury uses the effecti..

  Prepare a monthly flexible budget for dewitt company

Prepare a monthly flexible budget for each $10,000 increment of sales within the relevant range for the year ending December 31, 2012.

  What is the successful companys secret

What is the successful company's secret in terms of competitive advantage and strategy and how are differences in business models reflected in the financial statements' figures?

  Compute the present value of outflows for bid a and b

Compute the present value of outflows for Bid A & B and then determine which bid should be accepted by Supermart Inc.

  Pairs of events are mutually exclusive

Which of the following pairs of events are mutually exclusive?

  Compute the profit margin and return

Compute the profit margin and return on stockholders equity of Will Company for the current year.

  Redrafting contribution margin statements

Redrafting contribution Margin statements - Electricity cost is only for lighting a rather large area of land for play at night and is always on after sunset regardless of how many shooters are on site.

  Beginning retained earnings-net income-dividends

Carlos Ramirez and Camila Garza organized New World Book Store as a corporation; each contributed $71,800 cash to start the business and received 5,400 shares of common stock. The store completed its first year of operations on December 31, 2014. Wha..

  Analysis of alternatives

The Black Knights Inc., a manufacturer of low-sugar, low-sodium, low-cholesterol TV dinners, would like to increase its market share in the Sunbelt. In order to do so, Black Knights has decided to locate a new factory in the Panama City area. Black K..

  What earnings per share data should be reported at bottom

SCR Company had 600,000 shares of common stock outstanding on December 31, 2013. During the year 2014 the company acquired and then retired 15,000 shares on April 1 and issued 50,000 shares on July 31. For the year 2012 SCR Company reported net incom..

  Purchases nutritional supplements from a supplier

ABC Corporation regularly purchases nutritional supplements from a supplier in Japan with the invoice price denominated in Japanese Yen. ABC has experienced several foreign exchange losses in the past year due to increase in the U.S. dollar price to ..

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd