Prepare a master budget for freshpak corporation

Assignment Help Managerial Accounting
Reference no: EM131317409

Exercise- Estimating Cost Behavior;High-Low Method

Jonathan Macintosh is a highly successful Pennsylvania orchardman who has formed his own company to produce and package applesauce. Apples can be stored for several months in cold storage, so applesauce production is relatively uniform throughout the year. The recently hired controller for the firm is about to apply the high-low method in estimating the company's energy cost behavior.

The following costs were incurred during the past 12 months:

Month  
      Pints of Applesauce Produced Energy Cost
January ................................................................ 35,000 ...................................400
February ............................................................... 21,000 ..................................100
March .................................................................. 22,000 ....................................22,000
April ..................................................................... 24,000 ...................................22,450
May ..................................................................... 30,000 ...................................22,900
June .................................................................... 32,000 ...................................23,350
July ...................................................................... 40,000 ..................................28,000
August ................................................................. 30,000 ..................................22,800
September ............................................................ 30,000 .................................23,000
October ................................................................ 28,000 ..................................22,700
November ............................................................. 41,000 ..................................24,100
December ............................................................ 39,000 ...................................24,950

Required:

1. Use the high-low method to estimate the company's energy cost behavior and express it in equation form.

2. Predict the energy cost for a month in which 26,000 pints of applesauce are produced.

Reference :

Managerial Accounting: Creating Value in a Dynamic Business Environment

Problem - CVP Analysis; Impact of Operating Changes

Houston-based Advanced Electronics manufactures audio speakers for desktop computers. The following data relate to the period just ended when the company produced and sold 42,000 speaker sets:

Sales ......................................................................................................................................................... $3,360,000
Variable costs ............................................................................................................................................ 840,000
Fixed costs ................................................................................................................................................ 2,280,000

Management is considering relocating its manufacturing facilities to northern Mexico to reduce costs.

Variable costs are expected to average $18 per set; annual fixed costs are anticipated to be $1,984,000.

(In the following requirements, ignore income taxes.)

Required:

1. Calculate the company's current income and determine the level of dollar sales needed to double that figure, assuming that manufacturing operations remain in the United States.

2. Determine the break-even point in speaker sets if operations are shifted to Mexico.

3. Assume that management desires to achieve the Mexican break-even point; however, operations will remain in the United States.

a. If variable costs remain constant, what must management do to fixed costs? By how much must fixed costs change?

b. If fixed costs remain constant, what must management do to the variable cost per unit? By how much must unit variable cost change?

4. Determine the impact (increase, decrease, or no effect) of the following operating changes.

a. Effect of an increase in direct material costs on the break-even point.

b. Effect of an increase in fixed administrative costs on the unit contribution margin.

c. Effect of an increase in the unit contribution margin on net income.

d. Effect of a decrease in the number of units sold on the break-even point.

Problem - Preparation of Master Budget

1. Total sales revenue:$1,100,000
3. Cost of purchases (paperboard):$97,000
5. Total overhead: $148,500
7. Predetermined overhead rate: $40 per hour

FreshPak Corporation manufactures two types of cardboard boxes used in shipping canned food, fruit, and vegetables. The canned food box (type C) and the perishable food box (type P) have the following material and labor requirements.

The following data are the actual results for Marvelous Marshmallow Company for October.
Actual output ................................................................................................................................. 9,000 cases
Actual variable overhead ................................................................................................................ $405,000
Actual fixed overhead ..................................................................................................................... $122,000
Actual machine time ...................................................................................................................... 40,500 machine hours
Standard cost and budget information for Marvelous Marshmallow Company follows:
Standard variable-overhead rate .................................................................................... $9.00 per machine hour
Standard quantity of machine hours ............................................................................... 4 hours per case of marshmallows
Budgeted fixed overhead ............................................................................................... $120,000 per month
Budgeted output ........................................................................................................... 10,000 cases per month

Required: Prepare a master budget for FreshPak Corporation for the next year. Assume an income tax rate of 40 percent. Include the following schedules.
1. Sales budget.
2. Production budget.
3. Direct-material budget.
4. Direct-labor budget.
5. Manufacturing-overhead budget.
6. Selling and administrative expense budget.
7. Budgeted income statement. ( Hint: To determine cost of goods sold, first compute the manufacturing cost per unit for each type of box. Include applied manufacturing overhead in the cost.)

Exercise - Straightforward Computation of Overhead Variances

The following data are the actual results for Marvelous Marshmallow Company for October.

Actual output ................................................................................................................................. 9,000 cases
Actual variable overhead ................................................................................................................ $405,000
Actual fixed overhead ..................................................................................................................... $122,000
Actual machine time ...................................................................................................................... 40,500 machine hours
Standard cost and budget information for Marvelous Marshmallow Company follows:
Standard variable-overhead rate .................................................................................... $9.00 per machine hour
Standard quantity of machine hours ............................................................................... 4 hours per case of marshmallows
Budgeted fixed overhead ............................................................................................... $120,000 per month
Budgeted output ........................................................................................................... 10,000 cases per month

Required:
1. Use any of the methods explained in the chapter to compute the following variances. Indicate
whether each variance is favorable or unfavorable, where appropriate.
a. Variable-overhead spending variance.
b. Variable-overhead efficiency variance.
c. Fixed-overhead budget variance.
d. Fixed-overhead volume variance.

2. Build a spreadsheet: Construct an Excel spreadsheet to solve the preceding requirement. Show how the solution will change if the following information changes: actual output was 9,100 cases, and actual variable overhead was $395,000.

Reference no: EM131317409

Questions Cloud

Wacc components-debt and equity : Assume that Marriott uses only two WACC components – Debt and Equity (common stock). Calculate the WACC for each of the three Marriott divisions (lodging, contract services, and restaurants). Be sure to document and explain the reasons for any assump..
Analyze the arguments of the defendant in each given case : Summation of cases: Once you locate your cases, you are to summarize the cases, explain the arguments of the defendant in each case, and interpret the ruling of the Supreme Court. Also discuss if you agree or disagree with these rulings.
How to determine the level of risk management of a project : Imagine the team working on the satellite development project was a virtual team in which team members were unable to meet in person. Explain the expected impact on the project, and suggest two (2) ways the team could maintain its current goal in ..
What is the expected price of gmc stock : What is the expected price of GMC stock on the ex- dividend date if there are no personal taxes on dividend income received?
Prepare a master budget for freshpak corporation : Prepare a master budget for FreshPak Corporation for the next year. Assume an income tax rate of 40 percent - Construct an Excel spreadsheet to solve the preceding requirement. Show how the solution will change if the information changes.
Calculate the after tax return : Calculate the after-tax return this investor will earn if she sells GMC stock at the current $54 stock price prior to the ex-dividend date.
Beta coefficient important when constructing a portfolio : What Makes a Beta Coefficient so Great? What makes a beta coefficient important when constructing a portfolio? What can You Diversify? If portfolio risk equals market risk, can the portfolio risk be diversifiable?
About the training and development : Toyota had several recalls and issues in 2010 where many blamed their HR department not manufacturing on why Toyota was struggling. We know the purpose of training is to make sure that employees have the right skills and capabilities to identify and ..
Inference analysis five research hypotheses : This section is concerned with your thoughts and current practices regarding the team effectiveness. Please circle the number which best describes your opinion.

Reviews

inf1317409

12/22/2016 4:44:28 AM

Thank you all i got my work even before the due date. It looks noteworthy. Expert has made a great showing with regards to. Much appreciated for enduring me. I will keep on requesting for my other assignments too. Much obliged for the perfect service.

len1317409

12/19/2016 1:06:19 AM

I have 4 problem to be done. I am attaching the excel document with the question and the instruction. Any future question pls ctc me. Thank you,

Write a Review

Managerial Accounting Questions & Answers

  Calculate the break-even dollar sale volume for each project

Assuming that three units of product A are sold for every four units of product B, calculate the dollar sales volume necessary to break-even.    As part of its cost accounting routine, Wilcox Company assigns $36,000 in fixed costs to each product e..

  Under what condition would the cost allocated

Under what condition would the cost allocated using relative sales values be greater than the selling price of joint product?

  Explain why green made this comment

Explain why Green made this comment. What is wrong with her analysis - Sascha Green reanalyzes the data, this time comparing quarterly machinehours with quarterly maintenance expenditures.

  Weekly break-even sales volume and sales revenue

What is the weekly break-even sales volume and sales revenue, by product - what is the weekly sales volume & sales revenue that they would need to achieve? Again, ignore depreciation.

  Political resources in emerging markets

Calculate the GDP in Income Approach  and Expenditure Approach

  Elements of manufacturing cost

Group the costs of manufacturing candles. Indicate whether each of the following items should be classified as direct materials (DM), direct labor (DL), overhead (O), or none of these (N). Also indicate whether each is a prime cost (PC), a convers..

  Banner manufacturing incyou are well aware of the

banner manufacturing inc.you are well aware of the importance of budgeting in managing a business enterprise

  What is the trend in the companys net income

What is the trend in the company's net income? What changes are primarily driving this trend? Include a link to this financial statement in your post. Participate in the follow-up discussion by challenging or adding to your classmates' answers to..

  Journalize the sale of the assets

Journalize the sale of the assets for $165,000, the payment of the liabilities, and the payment of the partners' final capital balances.

  Identify the key factors that hlw should consider

Estimate the effect on sales revenue resulting from the planned change in fee structure for the next financial year, which starts 1 October and ends on 30 September. State any assumptions that you need to make.

  Determine the estimated warranty liability at december

Prepare the journal entries to record the estimated liability for warranties and the costs incurred in honoring 1,000 warranty claims. (Assume actual costs of $15,000.)

  Equity in earnings of sander account balance

Prepare a schedule that calculates the Equity in Earnings of Sander account balance.Prepare a worksheet to arrive at consolidated figures for external reporting purposes. At year end, there are no intra-entity payables or receivables.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd