Reference no: EM131333973
Budget Assignment
You have been asked to prepare the operating budget for a 150 room hotel, with a 50 seat Coffee Shop, a 100 seat Dining Room and a 25 seat Bar. The operating budget for the year is based on the following information:
Hotel Rooms Department: Occupancy is expected to be 75% with an average room rate of $110.00. Fixed wages for the rooms' department personnel are estimated $320,000. In addition, for every 18 rooms occupied each day, one housekeeper will be required for an 7.5 hour shift at a rate of $11.50 an hour. Staff fringe benefits are 13% of total wages. Linen and laundry costs are estimated @ 9% of total room sales revenue. Supplies and other items are estimated @5% of total room sales revenue.
Food Department:
The Dining Room is open 6 days a week, 52 weeks a year for lunch and dinner only. Lunch seat turnover is 1.5, with an average food cheque of $10.40. Dinner seat turnover is 1.3 with an average food cheque of
$25.90.
The Coffee Shop is open 7 days a week for all meal periods. Breakfast seat turnover is 1.8 with an average food cheque of $6.25. Lunch seat turnover is 1.4 with an average food cheque of $12.35. Dinner seat turnover is 1.1 with an average cheque of $16.10. In addition to these three meals, the coffee shop also serves coffee and snacks with a turnover of 3.0 @ an average cheque of $3.65.
The Bar serves an estimated 25 food orders per day with an average cheque of $13.80. The bar is closed on Sundays and certain holidays, operating a total of 307 days out of the year.
Total payroll costs, including fringe benefits for the food department are estimated @ 48% of total food sales revenues. Other variable costs represent the following % of total food sales revenue.
• Food cost: 39%
• Laundry and Linen: 4%
• Supplies: 8%
• Other Costs: 3%
Beverage Department: (307 operating days a year): Each seat in the bar is expected to generate $6,300 per year. In addition, the bar will be credited with any beverages served in the Coffee Shop and Dining Room. In the Coffee Shop, beverage sales revenue is estimated @ 15% of combined lunch and dinner food sales revenue, and in the Dining Room 25% of combined lunch and dinner food sales revenue.
The beverage department operating costs are as follows:
• Liquor cost 35% of total beverage sales revenue.
• Payroll and fringe benefits are 28% of total beverage sales revenue.
• Supplies and other operating costs are 7% of total beverage sales revenue.
Admin and general
|
$357,600
|
Marketing
|
3% of total Revenues
|
Utilities costs
|
$185,300
|
Property operation & maintenance
|
$225,900
|
Insurance
|
$54,650
|
Property taxes
|
$108,300
|
From the preceding information prepare a departmental budget for each of the three departments (Hotel Rooms, Food, and Beverage). Then consolidate the departmental budgets into a complete hotel operating budget.
The end result should include 3 departmental budgeted income statements and 1 consolidated hotel budgeted income statement. Please show your work - you will be rewarded part marks even if you don't have the correct answer.
Effect of drop in credit status on the company WACC
: In May 2015, the credit rating agencies downgraded the debt of General Motors Corporation to junk status. (Please provide 1-2 detailed paragraphs per answer) Discuss the effect of this drop in credit status on the company's WACC
|
What is the required return for the market
: Required Return If the risk-free rate is 11.2 percent and the market risk premium is 6.4 percent, what is the required return for the market? If you owned 500 shares of MedTech, what was your percent return?
|
How does physician behaviors impact the nurse viewpoint
: Everyone deserves to be paid fair market value for their labor. With this being said (written) we should follow our passion and sometimes less is more. Have any of you heard the old saying if you love what you do, you will never work a day in your..
|
Why is medicaid subject to seemingly constant cutbacks
: Why is Medicaid subject to seemingly constant cutbacks? Are these cutbacks due to the relationships between the state and federal governments and the populations being served, or just the rising cost of healthcare in general? Discuss
|
Prepare a departmental budget for each of three departments
: ACC 6107- From the preceding information prepare a departmental budget for each of the three departments (Hotel Rooms, Food, and Beverage). Then consolidate the departmental budgets into a complete hotel operating budget.
|
Homozygous dominant or homozygous recessive
: The A and B loci are 10 cM apart. A plant with a genotype aaBB is crossed to plant with a genotype of AAbb. If an F1 plant is self pollinated, what proportion of the progeny will be homozygous dominant or homozygous recessive.
|
Proportion of the progeny will be aabbcc
: Genes A, B, and C assort independently. If a plant with the genotype AabbCc is crossed to another plant with the genotype AABbCc, what proportion of the progeny will be AabbCC?
|
Excess of lactose and a medium with lactose excess
: Discuss the mechanisms by which the lactose(lac) operon functions in medium with an excess of lactose and a medium with lactose excess and glucose. Give 10 points
|
Reproduction involves union of sex cells
: What type of reproduction involves union of sex cells and their nuclei?
|