Net present value of both new purchase and lease option

Assignment Help Financial Management
Reference no: EM131346496

Proust Manufacturing Co. produces personal fitness machines. The once successful line is no longer selling well, so the company is considering production of a new improved cardio-vascular machine. This can be done by buying needed production equipment. There is a six-month manufacturing, delivery, setup, and training delay before the equipment will be ready for production. The company wants to start producing the new cardio machine in January next year. Two options are available – lease or buy.

Buy Option – The entire purchase price of the production equipment is $650K and is due at the time of the order. The cost of capital for this purchase is 6%. Assume: (1) the equipment has no residual value at the end of the fifth year and (2) there are no taxes.

Lease Option – The total lease cost is $550K. A $25K deposit is due at the time of the order. The remaining portion of the first year’s lease payment ($85K) is due in January next year. The other four annual lease payments ($110K each) are due in January of production years 2, 3, 4, and 5. The cost of capital for leasing is 12%. Assume no taxes.

Revenue from sales of the new cardiovascular machines is expected to be:

•   Year 1 - $400,000

•   Year 2 – $350,000

•   Year 3 – $200,000

•   Year 4 – $150,000

•   Year 5 – 80,000

1. Calculate the net present value of both the new purchase option and the lease option. Show all work. Determine the best option for Proust and justify your answer.

2. You used the Excel NPV function to calculate NPV and you got the following values: Buy – $363,562; Lease - $464,317. What did you do wrong?

3. Calculate IRR for each option.

Reference no: EM131346496

Questions Cloud

Calculate initial outlay and net cash flows for years : The president of Speedy Copy has asked you to evaluate the proposed acquisition of a new copier. The copier equipment is expected to cost $30,000 and will be depreciated in a straight-line manner for the three years of the asset’s life after which it..
Decrease additional funds needed from external sources : Which of the following will decrease the additional funds needed from external sources? Internal Growth Rate Leash N Collar reported a profit margin of 8.4%, total asset turnover ratio of 1.9 times, debt-to-equity ratio of 0.79 times, net income of $..
Solving for rates what annual rate of return is earned : Moving Cash Flows What is the value in year 5 of a $2,500 cash flow made in year 8 when interest rates are 11.6 percent? Solving for Rates What annual rate of return is earned on a $2,100 investment when it grows to $4,700 in nineteen years?
Interest rate for individual securities : Determinants of Interest Rate for Individual Securities The Wall Street Journal reports that the rate on 3-year Treasury securities is 8.00 percent, and the 6-year Treasury rate is 8.20 percent. Further, you expect that real interest rates will be 4...
Net present value of both new purchase and lease option : Proust Manufacturing Co. produces personal fitness machines. The once successful line is no longer selling well, so the company is considering production of a new improved cardio-vascular machine. Calculate the net present value of both the new purch..
Dividends are expected to grow : Slap Engineering Inc. is growing quickly. Dividends are expected to grow at 20% rate for the next 3 years, with the growth rate falling to a constant 4% thereafter. The required return is 11% and the company just paid a $2.00 annual dividend. The cur..
The firm is under-valued or over-valued : Under/Over Valued Stock A manager believes his firm will earn a 16.2 percent return next year. His firm has a beta of 1.52, the expected return on the market is 14.2 percent, and the risk-free rate is 4.2 percent. Compute the return the firm should e..
Compute the revenue-sales price and sales volume : Assume that Casio Computer Company, LTD. sells handheld communication devices for $110 during August as a back-to-school special. The normal selling price is $160. The standard variable cost for each device is $60. Compute the revenue, sales price, s..
Bank charging video for underwriting the stock issue : Calculating Costs of Issuing Stock Video Games, Inc., with the help of its investment bank recently issued 10.17 million shares of new stock. The offer price on the stock was $48.35 per share and Video's received a total of $463,500,000 through this ..

Reviews

Write a Review

Financial Management Questions & Answers

  State an expression for earnings in the next period

Suppose earning in the current period is denoted E0 . - State an expression for earnings in the next period E1 .

  What is the future value of the same annuity due

Future Value of an Annuity Due If the future value of an ordinary, 7-year annuity is $7,900 and interest rates are 5 percent, what's the future value of the same annuity due?

  Show how an arbitrage profit can be made

Assume that the combined value of the puts and stock exceeds the value of the actual call by less than the present value of the exercise price. Show how an arbitrage profit can be made.

  Contrast mature profitable firms with stable cash flows

Compare and contrast mature profitable firms with stable cash flows with firms with higher risk (dependencies on economy) with unstable cash flows. What risks do they take in regards to leverage use, tax shields and trading information between manage..

  Calculate the tier ratio using risk-adjusted assets

Let’s assume that you have been asked to calculate risk-based capital ratios for a bank with the following accounts. Calculate the equity capital ratio. Calculate the Tier 1 Ratio using risk-adjusted assets. Calculate the Total Capital (Tier 1 and Ti..

  What is the payback period in case

A florist is buying a number of motorcycles to expand its delivery service. These will cost $87,000, but are expected to increase profits by $3000 per month over the next four years. What is the payback period in this case?

  Loan amortization-what will be the monthly loan payment

You want to buy a car, and a local bank will lend you $15,000. The loan will be fully amortized over 5 years (60 months), and the nominal interest rate will be 6% with interest paid monthly. What will be the monthly loan payment?

  Prepare the marginal cost of capital schedule

Company ABC has an optimal capital structure of 40% debt and 60% common equity. Assume that the debt break points occur at $36 million and $50 million, and that the common equity break point occurs at $45 million. The after tax cost of debt is 6%, 10..

  What proportion of the risk of systematic risk

Suppose that the CAPM holds. The expected return and standard deviation of a risky security A are 10% and 15%, respectively. The risk-free rate is 6%, and the expected return and standard deviation of the market portfolio are 12% and 15%. What propor..

  What are the cash flows for the project

A proposed investment has an equipment cost of $800. It will have a life of 3 years. The cost will be depreciated straight-line to a zero salvage value, but will have a market worth $463 at the end of the project's life. Cash sales will be $1, 690 pe..

  Higher plow back ratio means ratio

All else the same, a higher plow back ratio means a(n) _________P/E ratio. You wish to earn a return of 10% on each of two stocks,A and B.Each of the stocks is expected to pay a dividend of $4 in the upcoming year. The expected growth rate of dividen..

  What is the annual operating cash flow of project in year

Bottoms Up Diaper Service is considering the purchase of a new industrial washer. It can purchase the washer for $1,800 and sell its old washer for $600. The new washer will last for 6 years and save $500 a year in expenses. If the firm uses straight..

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd