Most recent free cash flow

Assignment Help Financial Management

Reference no: EM131070582

ABC’s the most recent free cash flow (FCF0) is $50 million. The free cash flow is expected to grow at a rate of 30 percent, 20 percent, and 10 percent in each of the next three years. After three years, it is expected to grow forever at a constant rate of 5 percent. The cost of common stock (rs) is 15% and the weighted average cost of capital (WACC) is 12%. ABC currently has 100 million common shares of outstanding. Kay’s book value of debt and preferred stock is $20 million and $30 million respectively and the book values of debt and preferred stock are very close to market value of debt and preferred stock. ABC has $10 million marketable securities (beyond normal operation) and $ 5 million of minority investment in another company. Using Excel, calculate ABC’s stock price using FCF based valuation model and using “Two Way Data Table” of the Excel, show the sensitivity of the stock prices to the growth rate and the discount rate. (Use the first year growth rate from 20% to 40% in 2% increment and use a discount rate from 9% to 15% in 1% increment.)

Reference no: EM131070582

Questions Cloud

What is your effective tax rate : The retail sales tax rate in Regressiveland is 6%. Use this information for the next four questions. If you earn $35,000 per year and spend your entire income each year, how much will you pay in sales taxes? what is your effective tax rate?

Their revenues are growing at a rate : The City of Sustainberg started 2016 with $500,000 in cash reserves. In 2016, they expect to spend $1.75 million, and they’ve forecasted $1.8 million in revenues. Their revenues are growing at a rate of 2% per year.

Mutually exclusive proposals for for flood control projecet : There are two mutually exclusive proposals for a for a flood control project in Illinois. The first proposal involves an initial outlay of $1,350,000 and annual expenses of $110,000. This plan is assumed to be permanent.

Make sense to invest in the municipal bond : If a municipal bond has a coupon of 4.1%, and a corporate bond had a coupon of 7.3%, what tax bracket would you need to be for it to make sense to invest in the municipal bond?

Most recent free cash flow : ABC’s the most recent free cash flow (FCF0) is $50 million. The free cash flow is expected to grow at a rate of 30 percent, 20 percent, and 10 percent in each of the next three years. After three years, it is expected to grow forever at a constant ra..

Intangible assets are included in the purchase agreement : On January 1, 2015, Charlie Corporation acquires all of the net assets of Rocky Corporation for $2,000,000. The following intangible assets are included in the purchase agreement: Assets Acquisition Cost Goodwill and going concern value $105,000 Lice..

What is the value of the firm : Consider a firm with EBIT of $125,000, debt of $500,000. If the rd is 12%, the rsU= 16% and the corporate tax rate is 40%, then what is the value of the firm (VL) according to MM with corporate taxes? $475,875 $528,750 $587,500 $668,750 $710,875

What is the yield to call for this bond : Fooling Company has a 13.6 percent callable bond outstanding on the market with 25 years to maturity, call protection for the next 10 years, and a call premium of $75. What is the yield to call (YTC) for this bond if the current price is 19 percent o..

From a tax perspective : From a tax perspective, what do you view as some of the advantages and disadvantages of filing as a partnership? Please be specific and thorough in your response. List several examples of each.

User Account

All Pages