Maximum price per share that hastings would bid for vandell

Assignment Help Financial Management

Reference no: EM131571109

Merger Valuation with Change in Capital Structure Hastings Corporation is interested in acquiring Vandell Corporation. Vandell has 1 million shares outstanding and a target capital structure consisting of 30% debt; its beta is 1.20 (given its target capital structure). Vandell's debt interest rate is 7.3%. Assume that the risk-free rate of interest is 6% and the market risk premium is 4%. Both Vandell and Hastings face a 40% tax rate. Hastings Corporation estimates that if it acquires Vandell Corporation, synergies will cause Vandell’s free cash flows to be $2.6 million, $3.1 million, $3.4 million, and $3.67 million at Years 1 through 4, respectively, after which the free cash flows will grow at a constant 4% rate. Hastings plans to assume Vandell’s $8.04 million in debt and raise additional debt financing at the time of the acquisition. Hastings estimates that interest payments will be $1.6 million each year for Years 1, 2, and 3. Suppose Hastings will increase Vandell’s level of debt at Year 3 to $31.4 million so that the target capital structure becomes 45% debt. Assume that with this higher level of debt, the interest rate would be 9.0%, and assume that interest payments in Year 4 are based on the new debt level at Year 3 and the 9.0% interest rate. The Year-4 interest expense is expected to grow at 4% after Year 4.

A) What is the Year-4 interest expense? What is the Year-4 tax shield? Round your answer to two decimal places. Do not round intermediate calculations.

Year-4 interest expense: $ million

Year-4 tax shield: $ million

B) What is the unlevered value of operations? What is the value of the tax shield? Round your answer to two decimal places. Do not round intermediate calculations.

Unlevered value of operations: $ million

Value of tax shield: $ million

C) What is the maximum price per share that Hastings would bid for Vandell? Round your answer to the nearest cent. Do not round intermediate calculations.

Maximum price per share that Hastings would bid for Vandell: $ /share

Reference no: EM131571109

Questions Cloud

Free cash flow is the available cash : Free cash flow is the available cash after ________ have been paid.

What is happening to market interest rates right now : What is happening to market interest rates right now? Why are they moving in the direction they are?

Tax shields under proposed merger and financing arrangements : What is the value of Conroy's tax shields under the proposed merger and financing arrangements?

Financial statements with accompanying ratio analysis : Using the Internet or Strayer Library, choose one (1) publicly-traded company which has published financial statements with accompanying ratio analysis,

Maximum price per share that hastings would bid for vandell : What is the unlevered value of operations? What is the value of the tax shield? What is the maximum price per share that Hastings would bid for Vandell?

What was the cost of goods sold : If the firm sold 2,250 units in February, what was the cost of goods sold?

Market for reserves is in equilibrium at federal funds : Suppose the market for reserves (the liquidity preference model) is in equilibrium at a federal funds rate at 5%. Depict this situation graphically.

Yield to maturity on one-year zero-coupon bonds : The yield to maturity on one-year zero-coupon bonds is 7.5%. what is your best guess as to the expected value of the short-term interest rate next year?

Impact of expansion on the company net present value : you are asked to perform an analysis of the impact of expansion on the company’s Net Present Value.

User Account

All Pages