Reference no: EM132381152
Question
Smith's Cookies best-selling cookie is chocolate marshmallow supreme. It is regularly sells for $9.00 per pound. The standard cost per pound based on Smith's normal monthly production of 270,000 pounds is listed below:
Cost Item Quantity Standard Unit Cost Total Cost
Direct materials:
Cookie Mix 10 oz. $0.09 per oz. 0.90
Dark Chocolate 5 oz. $ 0.22 per oz. 1.10
Marshmallows 1 oz. $ 0.57 per oz. 0.57
Total $2.57
Direct labor:
Mixing 1 min. $14.40 per hr. 0.24
Baking 2 min. $24.00 per hr. 0.80
Total $ 1.04
Variable overhead 3 min. $38.40 per DL hr. $1.92
Total standard cost per pound $5.53
Smith's controller, Shelly Yutz prepares monthly budget reports based on these standard costs. Shelly's contribution report, which compares budgeted and actual performance, is shown in the following schedule
Contribution Report for March
Static Budget Actual Variance
Units (in pounds) 270,000 295,000 25,000 Favorable
Revenue 2,430,000 2,625,500 195,500 Favorable
Direct material 693,900 921,450 227,550 Unfavorable
Direct labor 280,800 280,640 160 Favorable
Variable overhead 518,400 491,668 26,732 Unfavorable
Total variable costs 1,493,100 1,693,758 200,658 Unfavorable
Contribution margin 936,900 931,742 5,158 Unfavorable
Despite a sizable increase in the number of cookies sold, the product's expected contribution to the overall profitability of the firm decreased. Shelly has decided to to identify the reason why the contribution margin decreased and he has gathered the following information to help in her analysis of the decrease
Usage Report for March
Cost Item Quantity Actual Cost
Direct Materials:
Cookie mix (oz) 3,025,000 272,250
Dark chocolate (oz) 1,750,000 472,500
Marshmallows (oz) 310,000 176,700
Direct labor:
Mixing (min) 295,000 70,800
Baking (min) 524,600 209,840
Variable overhead 491,668
Total variable costs 1,693,758
Use a flexible budget for a new contribution report for March. List the variance between actual and flexible budget and if it is unfavorable or favorable.