List the variance between actual and flexible budget

Assignment Help Financial Management
Reference no: EM132381152

Question

Smith's Cookies best-selling cookie is chocolate marshmallow supreme. It is regularly sells for $9.00 per pound. The standard cost per pound based on Smith's normal monthly production of 270,000 pounds is listed below:

Cost Item Quantity Standard Unit Cost Total Cost

Direct materials:

Cookie Mix 10 oz. $0.09 per oz. 0.90

Dark Chocolate 5 oz. $ 0.22 per oz. 1.10

Marshmallows 1 oz. $ 0.57 per oz. 0.57

Total $2.57

Direct labor:

Mixing 1 min. $14.40 per hr. 0.24

Baking 2 min. $24.00 per hr. 0.80

Total $ 1.04

Variable overhead 3 min. $38.40 per DL hr. $1.92

Total standard cost per pound $5.53

Smith's controller, Shelly Yutz prepares monthly budget reports based on these standard costs. Shelly's contribution report, which compares budgeted and actual performance, is shown in the following schedule

Contribution Report for March

Static Budget Actual Variance

Units (in pounds) 270,000 295,000 25,000 Favorable

Revenue 2,430,000 2,625,500 195,500 Favorable

Direct material 693,900 921,450 227,550 Unfavorable

Direct labor 280,800 280,640 160 Favorable

Variable overhead 518,400 491,668 26,732 Unfavorable

Total variable costs 1,493,100 1,693,758 200,658 Unfavorable

Contribution margin 936,900 931,742 5,158 Unfavorable

Despite a sizable increase in the number of cookies sold, the product's expected contribution to the overall profitability of the firm decreased. Shelly has decided to to identify the reason why the contribution margin decreased and he has gathered the following information to help in her analysis of the decrease

Usage Report for March

Cost Item Quantity Actual Cost

Direct Materials:

Cookie mix (oz) 3,025,000 272,250

Dark chocolate (oz) 1,750,000 472,500

Marshmallows (oz) 310,000 176,700

Direct labor:

Mixing (min) 295,000 70,800

Baking (min) 524,600 209,840

Variable overhead 491,668

Total variable costs 1,693,758

Use a flexible budget for a new contribution report for March. List the variance between actual and flexible budget and if it is unfavorable or favorable.

Reference no: EM132381152

Questions Cloud

Why was she wrong and what should she have done instead : Audrey Flet, the bookkeeper of ALN Co., was scheduled to leave on a three-week vacation at 5:00 on Friday. She couldn't get the company's trial balance.
Identify the nature of the potential financial misstatements : For each of the preceding questions, identify the nature of the potential financial misstatement(s) if the control is not in effect.
What is bad boys inc cost of capital : Bad Boys, Inc. is evaluating its cost of capital. Under consultation, Bad Boys, Inc. expects to issue new debt at par with a coupon rate of 8% and to issue new.
What is the total payment due for year 3 of this loan : Payments will be made at the end of each year. What is the total payment due for Year 3 of this loan?
List the variance between actual and flexible budget : Use a flexible budget for a new contribution report for March. List the variance between actual and flexible budget and if it is unfavorable or favorable.
Managing a portfolio of bonds : If you are managing a portfolio of bonds, and you expect market rates to increase, what kind of bonds would you include in your portfolio
How your teaching practices will support learning preference : Students learn in a variety of ways. It is important for teachers to be aware of the various learning theories and models mentioned in the text and topic.
Discuss the categories of rationalization for fraud : Which part of the fraud triangle (opportunity, pressure or rationalization) do you feel is the more important and why
Determine the cost of the land to be reported on the balance : On-Time Delivery Company acquired an adjacent lot to construct a new warehouse, paying $90,000 and giving a short-term note for $50,000.

Reviews

Write a Review

Financial Management Questions & Answers

  Foreign company acquisition

Acquisition by a foreign company and the effects of that decision and the results of foreign exchange in Euro and the exchange rate differences.

  Financial management for profit and non profit organizations

In this essay, we are going to discuss the issues of financial management in a non-profit organisation.

  Method for estimating a venture''s value

Evaluate venture's present value, cash and surplus cash and basic venture capital.

  Replacement analysis

This document show the Replacement Analysis of modling machine. Is replacement give profit to company or not?

  Business finance task - capital budgeting

Your company is considering using the payback period for capital-budgeting. Discuss the advantages and disadvantages of this technique.

  Analysis of the investment

In this project, you will focus on one of these: the additional cost resulting from the purchase of an apple press (a piece of equipment required to manufacture apple juice).

  Conduct a what-if analysis

Review the readings and media for this unit, including the Anthony's Orchard case study media. Familiarise yourself with the Anthony's Orchard company and its current situation.

  Determine operational expenditures

Organisations' behaviour is guided by financial data. In the short term, such data will help determine operational expenditures; in the long term, historical data may help generate forecasts aimed at determining strategic plans. In both instances.

  Personal financial management

How much will you have left over each half year if you adopt the latter course of action?

  Sources of finance for expansion into new foreign markets

A quoted company is considering several long-term sources of finance for expansion into new foreign markets.

  Long term financial planning

This assignment is designed for analyze Long term financial planning begins with the sales forecast and the key input in the long term fincial planning.

  Explain the role of fincial manager

This assignment explain the role of fincial manager, function of manger. And what are the motives of financial manager.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd