Reference no: EM132706354
NPV calculations Acquisition of hotel Considerations transferred
Cash 5 million
Payable 5 million equal annual payments at 10%
Net capital assets acquired fmv 12 million
Land : 2million
Equipment: 2 million CCA rate 20%
Building: 8 million CCA rate 4% useful life 40
Tax rate : 40%
Savings
Revenue of the hotel = 37555 daily revenue = 13,707,575 annual revenue
Referral = 600,000 additional revenue
Variable service cost = 41% of revenue = 41%*13,707,575 = 5,620,106
Problem 1: How to calculate the NPV for the acquisition