Reference no: EM131212839
Assume that you are an investment analyst preparing an analysis of an investment opportunity for a client. Your client is considering the acquisition of an apartment complex from a developer at the point in time when the apartments are ready for first occupancy. You have developed the following information.
Number of units = 36
First year market rent per unit = $450 per month
Rent is projected to increase by 8% each year
Annual vacancy rate = 3% of PGI
Annual collection loss = 2% of PGI
Annual operating expense = 35% of EGI
Miscellaneous yearly income (parking and washers/dryers) = $800
Monthly miscellaneous income is expected to remain constant
Purchase price = $2,000,000
Estimated value of land = $500,000
Anticipated mortgage terms:
Loan to value ratio = .80
Interest rate = 6%
Years to maturity = 25
Points charged = 3
Prepayment penalty = 2% of outstanding balance f) Level payment, fully amortized
Fixed interest rate, annual payments
Anticipated holding period = 4 years
Proportion by which property is expected to appreciate during the holding period -- 5% a year
Estimated selling expenses as proportion of future sales price = 5%
Marginal income tax rate for the client = 28%
It is assumed that the property is put into service on January 1st and sold on December 31st
Assume the client is "active" in the property management
It is assumed that the client has an adjusted gross income of $95,000 and has no other passive income not offset by other passive losses (for each year of the anticipated holding period)
Client's minimum required after tax rate of return on equity = 11%
Questions
A. The before-tax and after-tax cash flows for each year of the holding period and the before-tax and after-tax equity reversion.
B. The after-tax net present value and the after-tax internal rate of return.
C. Is this an investment that should be considered? Explain.
D. For the first year of operation the calculate, Equity dividend rate, gross income multiplier, Debt-coverage ratio, overall (cap) rate of return.
|
What is partnership adjusted basis for property contributed
: Kevin and Ronnie are forming the KR Partnership. Kevin contributes $600,000 cash and Ronnie contributes non-depreciable property with an adjusted basis of $400,000 and a fair market value of $750,000. What is Ronnie’s adjusted tax basis for his partn..
|
|
Prepare a contribution format income statement
: Sales revenue $ 788,000 Cost of goods sold 328,500 Gross margin 459,500 Less operating expenses Selling expense $ 24,370 Administrative expense 49,630 74,000 Net operating income $ 385,500 Bryant sells its coats for $250 each. Selling expenses consis..
|
|
Using the cost and percentage depletion computations
: Last Chance Mine (LC) purchased a coal deposit for $2,465,000. It estimated it would extract 17,000 tons of coal from the deposit. LC mined the coal and sold it, reporting gross receipts of $1.43 million, $5.45 million, and $3.5 million for years 1 t..
|
|
Calculate the allowable depreciation for year two
: Phil owns a ranch business and uses four-wheelers to do much of his work. Occasionally, though, he and his boys will go for a ride together as a family activity. During year 1, Phil put 1,097 miles on the four-wheeler that he bought on January 15 for..
|
|
Holding period and before-tax-after-tax equity reversion
: Assume that you are an investment analyst preparing an analysis of an investment opportunity for a client. Your client is considering the acquisition of an apartment complex from a developer at the point in time when the apartments are ready for firs..
|
|
Prepare multiple-step income statement for the year ended
: Selected transactions completed by Equinox Products Inc. during the fiscal year ended December 31, 2014, were as follows: Issued 15,000 shares of $20 par common stock at $30, receiving cash.Prepare a multiple-step income statement for the year ended ..
|
|
What discount rate would produce a net present value of zero
: Snow devil company is evaluating a capital expenditure proposal that requires an initial investment of $32,312, has predicted cash inflows of $8,000 per year for seven years, and has no salvage value. Determine the proposal's internal rate of return...
|
|
About the constitutional provisions
: Reserved powers are based on which of the following constitutional provisions?
|