Already have an account? Get multiple benefits of using own account!
Login in your account..!
Remember me
Don't have an account? Create your account in less than a minutes,
Forgot password? how can I recover my password now!
Enter right registered email to receive password!
Preparing the statement of cash flows-indirect method
The 2012 comparative balance sheet and income statement of Appleton Group, Inc., follow. Appleton had no noncash investing and financing transactions during 2012.
APPLETON GROUP, INC. Comparative Balance Sheet December 31, 2012 and 2011
2012
2011
Increase (Decrease)
Current assets:
Cash and cash equivalents
$ 9,300
$ 15,300
$ (6,000)
Accounts receivable
42,000
43,200
(1,200)
Inventories
97,100
93,700
3,400
Plant assets:
Land
41,100
16,000
25,100
Equipment, net
101,200
94,300
6,900
Total assets
290,700
$ 262,500
$ 28,200
Current liabilities:
Accounts payable
$ 25,600
$ 26,600
$ (1,000)
Accrued liabilities
24,000
22,800
1,200
Long-term liabilities:
Notes payable
46,000
62,000
(16,000)
Stockholders' equity:
Common stock
140,300
131,400
8,900
Retained earnings
54,800
19,700
35,100
Total liabilities and stockholders' equity
$ 290,700
APPLETON GROUP, INC. Income Statement Year Ended December 31, 2012
Revenues:
Sales revenue
$ 439,000
Interest revenue
11,800
Total revenues
$ 450,800
Expenses:
Cost of goods sold
$ 205,500
Salary expense
76,500
Depreciation expense
15,500
Other operating expense
49,500
Interest expense
24,300
Income tax expense
16,300
Total expenses
387,600
Net income
$ 63,200
Requirement
1. Prepare the spreadsheet for the 2012 statement of cash flows. Format cash flows from operating activities by the indirect method.
Create a cash budget for the months of July through September 2012. Show required schedules for the calculation of receivables and payables.
A business achieves a constant margin of 25%. If Purchases were £480000 and Sales £560000 what has happened to inventory during the period?
Calculate the employers payroll taxes and prepare the Current Liabilities section of the balance sheet for Carabiner Co. on March 31, 2013
The cost of capital will remain at 15% and the hospital intends to purchase adjoining property in 2012 as the location for the proposed cancer center. Depreciation expense will increase by $5,000 in each of the next five years.
Explain how does the accounting for normal spoilage and rework differ from the accounting for abnormal spoilage and rework?
on 31st july 2012 mexico company paid 3000000 to get all of the common stock of conchita inc. which became a division
Bob and Mary have been married for 25 years. They are both college professors. Mary makes $65,000 yearly and Bob makes $75,000 yearly
The Chamberlain Corporation has an accounts receivable turnover equal to 14 times. If accounts receivable are equal to $70,000, what is the value for average daily credit sales?
Office Today’s revenue in the current year is $ 800 million and its cost of goods sold is $ 640 million. Compute Office Today’s gross profit and its gross profit percentage.
Examine the role of the ACCC is this issue and whether is appropriate for them to adopt the role they have in this debate. Justify your position.
q. fantastic futons manufactures futons. the evaluated number of futon sales for the first three months of 2010 is as
a corporate taxpayer has an income tax expenditure recorded on its preliminary financial statements if 13000000. the
Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!
whatsapp: +1-415-670-9521
Phone: +1-415-670-9521
Email: [email protected]
All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd