Forecasting pro forma financial statements

Assignment Help Financial Management
Reference no: EM131027143

a. Forecasting Pro Forma Financial Statements Prepare a pro forma income statement and balance sheet for Webb Enterprises, where revenues are expected to grow by 20% in 2016. Make the following assumptions in making your forecast of the firm’s balance sheet for 2016:

The income statement expenses are a constant percentage of revenues except for interest, which remains equal in dollar amount to the 2015 level, and taxes, which equal 40% of earnings before taxes.

The cash and marketable securities balance remains equal to \$500, and the remaining current asset accounts increase in proportion to revenues for 2015.

Net property, plant, and equipment increase in proportion to the increase in revenues and depreciation expenses for 2016 is \$2,000.

Accounts payable increases in proportion to firm revenues.

Owners’ equity increases by the amount of firm net income for 2011 (no cash dividends are paid).

Long-term debt remains unchanged, and short-term debt changes in an amount that balances the balance sheet

b. Forecasting Firm FCF Using your pro forma financial statements from above problem, estimate the firm’s FCF for 2016

Questions Cloud

 Medical insurance : You have medical insurance for your family with a \$250 deductible, 20% coinsurance, and \$1,500 OOP maximum for each individual and \$3,000 family OOP maximum. Calculate your OOP costs if three people in your family each incur \$6,000 in medical costs. What is the amount of the lease-equivalent loan : Riverton Mining plans to purchase or lease \$435,000 worth of excavation equipment. If purchased, the equipment will be depreciated on a straight-line basis over five years, after which it will be worthless. If Riverton purchases the equipment, what i.. Risk-free monthly lease rate : Suppose an H1200 supercomputer has a cost of \$500,000 and will have a residual market value of \$100,000 in 5 years. The risk-free interest rate is 6.1% APR with monthly compounding. What is the risk-free monthly lease rate for a 5-year lease in a per.. CPU chips with lower power consumption and heat generation : Consider two mutually exclusive R&D projects that ADM is considering. Assume the discount rate for ADM is 13 percent. Project A: Server CPU .13 micron processing project By shrinking the die size to .13 micron, ADM will be able to offer server CPU ch.. Forecasting pro forma financial statements : Forecasting Pro Forma Financial Statements Prepare a pro forma income statement and balance sheet for Webb Enterprises, where revenues are expected to grow by 20% in 2016. Make the following assumptions in making your forecast of the firm’s balance s.. What is the future value of the cash flow stream : At a rate of 8%, what is the future value (at the end of year 4) of the following cash flow stream: \$0 at time 0; \$92 at the end of year 1; \$91 at the end of year 2; and \$52 at the end of year 4? Enter your answer with 2 decimal places of precision. .. What is the bonds yield to maturity and yield to call : General Electric has just issued a callable (at par) ten-year 8% coupon bond with annual coupon payments. The bond can be called at par in one year or anytime thereafter on a coupon payment date. It has a price of \$104 and a face value of \$104. What .. Offer to compensate her for the loss in tax benefit : Suppose that a worker received \$56,000 in wage at a job that also provides health insurance. A health insurance policy costs \$7,000. The employee is considering moving to a job without health insurance at which she would have to purchase health insur..

Write a Review

What is the companys inventory turnover ratio

Company has sales of \$831,000, a gross profit margin of 0.334, and inventory of \$171,000. What is the company's inventory turnover ratio?

How much is the effective annual rate

We receive a mortgage loan for 20 years.. The mortgage rate is 6% per annum. Additionally, the monthly payment we ought to make to the bank to amortize the loan is \$2, 500. Secondly, compute the remaining amount we still owe the bank, if we pay an ad..

Find the present value of this annuity

A three-year continuous annuity pays a total of \$100 during the first year, \$400 during the second year, and \$1,000 during the third year. Within each year, the payments are made continuously and evenly throughout the year. The effective annual inter..

Common fee arrangement for checking accounts

Which of the following is not a common fee arrangement for checking accounts?

Jim roberts is in the personal tax bracket

Jim Roberts is in the 35% personal tax bracket. He is considering investing in FPC bonds that have an interest rate of 9.3%. 2 .a. What is his after-tax yield (interest rate) on the bonds?   2 .b. Suppose Mercy Hospital (a not for profit) is offer..

Bond issue outstanding with an annual coupon rate

BSW Corporation has a bond issue outstanding with an annual coupon rate of 7 percent paid quarterly and four years remaining until maturity. The par value of the bond is \$1,000. Determine the fair present value of the bond if market conditions justif..

Required rate of return on this bond

What is the value of a bond that has a par value of \$1000, a coupon rate of 15.67% (paid annually), and that matures in 7 years. Assume a required rate of return on this bond is 19.81%

Formula of interest expense ebit

Formula of Interest expense EBIT divided by Interest expense but this does not seem correct -

Sale of an asset that is depreciable and used in business

A loss on the sale of an asset that is depreciable and used in business is ________; a loss on the sale of a non-depreciable asset is ________.

True of the rule of seventy two

Which of the following statements is true of the rule of 72?

Calculate the cost of preferred equity

The Imaginary Products Co. currently has debt with a market value of \$300 million outstanding. The debt consists of 9 percent coupon bonds (semiannual coupon payments) which have a maturity of 15 years and are currently priced at \$839.36 per bond. Ca..

Estimate the incremental operating cash flows attributable

Wilber Corporation is considering replacing a machine. The replacement will cut operating expenses by \$24,000 per year for each of the 5 years the machine is expected to last. Although the old machine has a zero book value, it has a remaining useful ..