Find the value in the financial statements

Assignment Help Financial Management
Reference no: EM13504692

Enter the missing valuesin the following financial statements. Assume the company started operations January 1, 2013, and all transactions involve cash. (Amounts in parentheses do not require a minus sign in front of them.)


For the Years


2013 2014 2015
Income Statements
Revenue $ 430
$ 530
$ 830
Expense
(265 )
( )
(440 )










Net income $

$ 115
$ 390



















Statement of Changes in Stockholders' Equity
Beginning common stock $ 0
$

$ 9,700
Plus: Common stock issued



1,400

340










Ending common stock $ 8,300
$ 9,700













Beginning retained earnings
0

31

81
Plus: Net income



115

390
Less: Dividends
( )
(65 )
(159 )










Ending retained earnings
31




312










Total stockholders' equity $

$ 9,781
$




















Balance Sheets
Assets
Cash $

$

$

Land
0




2,650










Total assets $ 12,000
$ 12,650
$ 11,500



















Liabilities $

$

$ 1,148










Stockholders' equity








Common stock $

$

$ 10,040
Retained earnings



81

312










Total stockholders' equity
8,331

9,781

10,352










Total liabilities and stockholders' equity $ 12,000
$ 12,650
$ 11,500





























Statements of Cash Flows
Cash flows from operating activities







Cash receipts from customers $

$ 530
$

Cash payments for expenses
( )
(415 )
( )










Net cash flows from operating activities
165

115

390










Cash flows from investing activities







Cash payments for land
0

(5,300 )
0
Cash receipt from sale of land
0

0

2,650










Net cash flows from investing activities
0

(5,300 )
2,650










Cash flows from financing activities







Cash receipts from borrowed funds
3,669

0

0
Cash payments to reduce debt
0

(800 )
( )
Cash receipts from stock issue
8,300

1,400



Cash payments for dividends
(134 )
(65 )
( )










Net cash flows from financing activities
11,835

535

(1,540 )










Net change in cash
12,000

(4,650 )
1,500
Plus: Beginning cash balance
0

12,000

7,350










Ending cash balance $ 12,000
$ 7,350
$ 8,850















 

Reference no: EM13504692

Questions Cloud

Determine the weight of the truck : A rectangular shape ferry boat is 4.77 m wide and 6.77 m long. When a large loaded truck pulls onto it, it sinks 3.65 cm deeper into the water. What is the weight of the truck
What is the flow speed through the nozzle : A particular garden hose has an inside diameter of 3/4 in. The nozzle opening has a diameter of 1/4 in. what is the flow speed through the nozzle
Explain a solution of magnesium chloride is mixed : A solution of magnesium chloride is mixed with a solution of sodium hydroxide. Predict any precipitates that are formed
What is the speed of the water in pipe : A main supply pipe of radius 7.9 mm is connected to two pipes A and B of radii 4.83 mm and 3.40 mm respectively. what is the speed of the water in pipe A
Find the value in the financial statements : Enter the missing values in the financial statements. Assume the company started operations January 1, 2013, and all transactions involve cash.
Explain standard for a gravimetric titration of chloride : A silver nitrate primary standard for a gravimetric titration of chloride was prepared by dissolving 4.872 ± 0.003 g AgNO3 (FM 169.8731) in 498.633 ± 0.003 g H2O. Then 26.207 ± 0.003 g of the solution were weighed out for titration
Define how heavy a load can he lift with the jack : A hydraulic jack is made with a small piston 1.2 cm in diameter that is used to move a large piston 6.1 cm in diameter. how heavy a load can he lift with the jack
What is the maximum power level of this radio station : Suppose a radio station emits EM waves uniformly in all directions. What is the maximum power level of this radio station so as to avoid electrical breakdown of air at a distance of 2.0m from the antenna
Evaluate the performance of volkswagen : Evaluate the performance of VOLKSWAGEN in the given areas, using ratio analysis

Reviews

Write a Review

Financial Management Questions & Answers

  Explain cash management system

Average daily remittances are $5 million, and "extended disbursement float" adds 3 days to the disbursement schedule, how much should the firm be willing to pay for a cash management system if the firm earns 10% on excess funds

  Read the journal article graeff t r amp harmon s 2002

read the journal article graeff t. r. amp harmon s. 2002 lsquocollecting and using personal data consumers awareness

  Discuss the following topic how can persistently weak

discuss the following topic how can persistently weak currencies be stabilized?many countries suffer from chronical

  Inventory driven costs

ABC analysis, standardisation and variety reduction, Inventory Driven Costs, EDI works, Just in Time, dependent and independent demand

  Identify the macro sovereign risks

Identify the macro sovereign risks and problems and their potential effect on QN's competitive advantage (in fact QN has not established what its competitive advantage really is, though it has been very successful in the UK and the euro area).

  Explain feeback corporation stock currently sells

Feeback Corporation stock currently sells for $30 per share. The market requires a return of 11.4 percent on the firm's stock. If the company maintains a constant 3.7 percent growth rate in dividends, what was the most recent dividend per share pa..

  What is your estimate of stock bs price

The current dividend is $1.50, its current price is $15.90. You are an analyst and believe that the required return on Stock B is the same as that on Stock A. If Stock B pays a constant dividend of $ 2, what is your estimate of Stock B's price?

  Problem 1arbitrage financial is offering two possible

problem 1arbitrage financial is offering two possible investments with the same level of risk.nbsp investment 1 is a

  Paper on future generation telecommunication technology

paper on future generation telecommunication technology technology that is extending the functionality and lowering the

  Create a budget for the set design and construction project

Create a budget for the set design and construction project and why don't you need to take into account fringe benefit costs for the workers?

  Problem 1what pairing of options would come closest to

problem 1what pairing of options would come closest to achieving the same risk management attributes of a eurusd six

  What is queuing theory

What is queuing theory? Describe the different types of costs involved in a queuing system. In what areas of management can queuing theory be applied successfully

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd