Find the value in the financial statements

Assignment Help Financial Management
Reference no: EM13504692

Enter the missing valuesin the following financial statements. Assume the company started operations January 1, 2013, and all transactions involve cash. (Amounts in parentheses do not require a minus sign in front of them.)


For the Years


2013 2014 2015
Income Statements
Revenue $ 430
$ 530
$ 830
Expense
(265 )
( )
(440 )










Net income $

$ 115
$ 390



















Statement of Changes in Stockholders' Equity
Beginning common stock $ 0
$

$ 9,700
Plus: Common stock issued



1,400

340










Ending common stock $ 8,300
$ 9,700













Beginning retained earnings
0

31

81
Plus: Net income



115

390
Less: Dividends
( )
(65 )
(159 )










Ending retained earnings
31




312










Total stockholders' equity $

$ 9,781
$




















Balance Sheets
Assets
Cash $

$

$

Land
0




2,650










Total assets $ 12,000
$ 12,650
$ 11,500



















Liabilities $

$

$ 1,148










Stockholders' equity








Common stock $

$

$ 10,040
Retained earnings



81

312










Total stockholders' equity
8,331

9,781

10,352










Total liabilities and stockholders' equity $ 12,000
$ 12,650
$ 11,500





























Statements of Cash Flows
Cash flows from operating activities







Cash receipts from customers $

$ 530
$

Cash payments for expenses
( )
(415 )
( )










Net cash flows from operating activities
165

115

390










Cash flows from investing activities







Cash payments for land
0

(5,300 )
0
Cash receipt from sale of land
0

0

2,650










Net cash flows from investing activities
0

(5,300 )
2,650










Cash flows from financing activities







Cash receipts from borrowed funds
3,669

0

0
Cash payments to reduce debt
0

(800 )
( )
Cash receipts from stock issue
8,300

1,400



Cash payments for dividends
(134 )
(65 )
( )










Net cash flows from financing activities
11,835

535

(1,540 )










Net change in cash
12,000

(4,650 )
1,500
Plus: Beginning cash balance
0

12,000

7,350










Ending cash balance $ 12,000
$ 7,350
$ 8,850















 

Reference no: EM13504692

Questions Cloud

Determine the weight of the truck : A rectangular shape ferry boat is 4.77 m wide and 6.77 m long. When a large loaded truck pulls onto it, it sinks 3.65 cm deeper into the water. What is the weight of the truck
What is the flow speed through the nozzle : A particular garden hose has an inside diameter of 3/4 in. The nozzle opening has a diameter of 1/4 in. what is the flow speed through the nozzle
Explain a solution of magnesium chloride is mixed : A solution of magnesium chloride is mixed with a solution of sodium hydroxide. Predict any precipitates that are formed
What is the speed of the water in pipe : A main supply pipe of radius 7.9 mm is connected to two pipes A and B of radii 4.83 mm and 3.40 mm respectively. what is the speed of the water in pipe A
Find the value in the financial statements : Enter the missing values in the financial statements. Assume the company started operations January 1, 2013, and all transactions involve cash.
Explain standard for a gravimetric titration of chloride : A silver nitrate primary standard for a gravimetric titration of chloride was prepared by dissolving 4.872 ± 0.003 g AgNO3 (FM 169.8731) in 498.633 ± 0.003 g H2O. Then 26.207 ± 0.003 g of the solution were weighed out for titration
Define how heavy a load can he lift with the jack : A hydraulic jack is made with a small piston 1.2 cm in diameter that is used to move a large piston 6.1 cm in diameter. how heavy a load can he lift with the jack
What is the maximum power level of this radio station : Suppose a radio station emits EM waves uniformly in all directions. What is the maximum power level of this radio station so as to avoid electrical breakdown of air at a distance of 2.0m from the antenna
Evaluate the performance of volkswagen : Evaluate the performance of VOLKSWAGEN in the given areas, using ratio analysis

Reviews

Write a Review

Financial Management Questions & Answers

  Foreign company acquisition

Acquisition by a foreign company and the effects of that decision and the results of foreign exchange in Euro and the exchange rate differences.

  Financial management for profit and non profit organizations

In this essay, we are going to discuss the issues of financial management in a non-profit organisation.

  Method for estimating a venture''s value

Evaluate venture's present value, cash and surplus cash and basic venture capital.

  Replacement analysis

This document show the Replacement Analysis of modling machine. Is replacement give profit to company or not?

  Business finance task - capital budgeting

Your company is considering using the payback period for capital-budgeting. Discuss the advantages and disadvantages of this technique.

  Analysis of the investment

In this project, you will focus on one of these: the additional cost resulting from the purchase of an apple press (a piece of equipment required to manufacture apple juice).

  Conduct a what-if analysis

Review the readings and media for this unit, including the Anthony's Orchard case study media. Familiarise yourself with the Anthony's Orchard company and its current situation.

  Determine operational expenditures

Organisations' behaviour is guided by financial data. In the short term, such data will help determine operational expenditures; in the long term, historical data may help generate forecasts aimed at determining strategic plans. In both instances.

  Personal financial management

How much will you have left over each half year if you adopt the latter course of action?

  Sources of finance for expansion into new foreign markets

A quoted company is considering several long-term sources of finance for expansion into new foreign markets.

  Long term financial planning

This assignment is designed for analyze Long term financial planning begins with the sales forecast and the key input in the long term fincial planning.

  Explain the role of fincial manager

This assignment explain the role of fincial manager, function of manger. And what are the motives of financial manager.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd