Expansion project analysis-replacement project analysis

Assignment Help Financial Management
Reference no: EM131872530

Expansion Project Analysis

BQC’s marketing department estimates sales of 20,000 units annually if units sell for a price of $2000 each, therefore annual sales are estimated at $40 million.

Additional manufacturing capacity is needed which BQC can acquire by purchasing an existing building at a cost of $12 million. The building will be bought and paid for on December 31, 2009. The necessary equipment needed for manufacturing will be installed in late 2009 and paid for at the same time as the building. Including transportation and installation, the cost of the equipment is $8 million. An additional $6 million investment in net working capital is needed and will be made on December 31, 2009.

The project has an estimated economic life of 4 years. At the end of this time, the building is expected to have a market value of $7.5 million and a book value of $10.908 million. The equipment would have a market value of $2 million and a book value of $1.36 million.

The production department has estimated that variable manufacturing costs would total 60% of sales and that fixed overhead costs (excluding depreciation) would be $5 million a year.

In accordance with the Modified Accelerated Cost Recovery System (MACRS), depreciation expenses on the building would be $156,000 in 2010 and $312,000 in each of the years 2011, 2012, and 2013. For the equipment, depreciation expense is $1,600,000 in 2010, $2,560,000 in 2011, $1,520,000 in 2012, and $960,000 in 2013.

BQC’s marginal federal-plus-state tax rate is 40%; its cost of capital is 12%. For capital budgeting purposes, the company’s policy is to assume that operating cash flows occur at the end of the year. Because the plant would begin operations on January 1, 2010, the first operating cash flows would occur on December 31, 2010. BQC believes this project has the same amount of risk as an average project.

Replacement Project Analysis

BQC is considering replacing an old machine with a new, more sophisticated model for a project. The new machine’s purchase price is $380,000 and an additional $20,000 will be required to install it. It will be depreciated under MACRS yielding depreciation expenses of $80,000, $128,000, $76,000, $48,000, $48,000 in years 1 through 5, respectively, leaving a salvage value of $20,000 at the end of year 5. The old machine was purchased at a cost of $240,000 three years ago and has a current book value of $69,600. Its remaining depreciation expenses under MACRS are $28,800 in year 1, $28,800 in year 2, and $12,000 in year 3 at which point it will have a book value of $0 but 2 years of useful life remaining. The firm has found a buyer willing to pay $280,000 for the present machine and remove it at the buyer’s own expense. BQC expects that a $35,000 increase in current assets and an $18,000 increase in current liabilities will accompany the replacement.

Net operating cash flows (before tax) for the new machine are expected to be $220,000 per year for the 5 years of its useful life. With the present machine, net operating cash flows of $210,000, $190,000, $170,000, $150,000 and $130,000 are expected over the next five years respectively.

BQC estimates the liquidation value of the new machine at the end of its five-year useful life to be $50,000 after cleanup and removal costs. The old machine will be obsolete at the end of another 5 years and hence will have no salvage value. The $17,000 net working capital investment will be recovered at termination of the project.

BQC’s federal-plus-state tax rate remains at 40% and the replacement project is of slightly below-average risk. Because of the lower risk, the project’s cost of capital is only 11.5%.

Reference no: EM131872530

Questions Cloud

Hiring an employee is a big step for a small business : Hiring an employee is a big step for a small business. How can you make a wise hiring decision if so many limitations are put on the interview questions
Why is corporate culture considered a significant : Why is corporate culture considered a significant contributor to gender discrimination (include examples)? What other institutions may perpetuate gender
Explain the study of consumer behavior : Explain how the study of consumer behavior teaches us to become better consumers. In your explanation, discuss whether or not big box stores like Wal-Mart.
What did you actually accomplish on the project this week : For Your big presentation , Update your project manager with what has happened since your last report.
Expansion project analysis-replacement project analysis : Expansion Project Analysis-Replacement Project Analysis. BQC’s federal-plus-state tax rate remains at 40%-replacement project is of slightly below-average risk
How does their formal code of ethics help the company : ACG2102 Evaluate it based on how clearly it identifies proper and improper behavior. Discuss its strengths and if, and how it might be improved
Explain each step in the risk assessment process : Explain the responsibilities of the officers of an enterprise with regards to health and safety of their workforce as well as their other responsibilities.
Provisions of say on pay under the dodd-frank act : Question: What are the three provisions of say on pay under the Dodd-Frank Act?
How do squirrels adapt to rattlesnake venom : How do squirrels adapt to rattlesnake venom? How do rattlesnakes adapt to squirrel's defenses against rattlesnake venom?

Reviews

Write a Review

Financial Management Questions & Answers

  Foreign company acquisition

Acquisition by a foreign company and the effects of that decision and the results of foreign exchange in Euro and the exchange rate differences.

  Financial management for profit and non profit organizations

In this essay, we are going to discuss the issues of financial management in a non-profit organisation.

  Method for estimating a venture''s value

Evaluate venture's present value, cash and surplus cash and basic venture capital.

  Replacement analysis

This document show the Replacement Analysis of modling machine. Is replacement give profit to company or not?

  Business finance task - capital budgeting

Your company is considering using the payback period for capital-budgeting. Discuss the advantages and disadvantages of this technique.

  Analysis of the investment

In this project, you will focus on one of these: the additional cost resulting from the purchase of an apple press (a piece of equipment required to manufacture apple juice).

  Conduct a what-if analysis

Review the readings and media for this unit, including the Anthony's Orchard case study media. Familiarise yourself with the Anthony's Orchard company and its current situation.

  Determine operational expenditures

Organisations' behaviour is guided by financial data. In the short term, such data will help determine operational expenditures; in the long term, historical data may help generate forecasts aimed at determining strategic plans. In both instances.

  Personal financial management

How much will you have left over each half year if you adopt the latter course of action?

  Sources of finance for expansion into new foreign markets

A quoted company is considering several long-term sources of finance for expansion into new foreign markets.

  Long term financial planning

This assignment is designed for analyze Long term financial planning begins with the sales forecast and the key input in the long term fincial planning.

  Explain the role of fincial manager

This assignment explain the role of fincial manager, function of manger. And what are the motives of financial manager.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd