User Account

All Pages

Evaluate the 3 capital structure scenarios

Assignment Help Finance Basics
Reference no: EM13910208

ABC is a successful winery company with a stable market share of Chinese wine in China. The sales growth rate for its Chinese wine in the coming 5 years is expected to be stagnant because of the fierce competition in the winery market and demographic decline in the number of Chinese liquor drinkers. The CEO of the company, Mr Chris Wong, is under pressure to lead the company to earn higher profits and to maximize shareholders' wealth.

In this regards, Paul Cheung, the financial analyst of the firm, was assigned by the CEO to evaluate the firm's capital structure by using scenario analysis. Currently the company contains 10% debt and 90% equity. This makes Paul realize that the company may be under-utilizing its financial leverage.

To evaluate the firm's capital structure, Paul has gathered the data summarized in the following table. He has listed out information based on the current 10% debt ratio, together with 2 alternative capital structure scenarios: Scenario 1 is 30% debt and Scenario 2 is 60% debt. The 2 scenarios are the choices which the CEO would like to consider.

Capital Structure Structure analysis

(I) Current (10% debt)
Common stock outstanding: 150000 shares
Equity required return:10%
Long term debt: $1500000
Coupon rate: 5%

(II) Scenario 1 (30% debt)
Common stock outstanding: 100500 shares
Equity required return:12%
Long term debt: $4500000
Coupon rate: 6%

(III) Scenario (60% debt)
Common stock outstanding: 40000 shares
Equity required return:16%
Long term debt: $9000000
Coupon rate: 10%

The percentage of Long Term debts in each of the 2 scenarios is based on the firm's current level of $15million total financing. The money raised by debts under both scenarios is used for repurchase of shares. The number of common stock outstanding in each scenario is determined by the CEO and presented in the table. It is expected that the firm's earnings before interest and taxes (EBIT) will be stable at its current level of $1.4million in the foreseeable future. The company is subject to the 40% tax rate.

(a) Use the current level of EBIT to calculate the times interest earned (TIE) ratio for each capital structure. Evaluate the 3 capital structure scenarios using the times interest is earned and debt ratio.

(b) Use EPS equal to zero, and EBIT equal to $1,400,000 and $900,000 to draw an EBIT-EPS graph. In your graph, please include the current and the 2 proposed capital structures. Show your EPS calculation clearly.

(c) According to your findings in part (b), which capital structure will maximize ABC's earning per shares (EPS) with its EBIT of $1,400,000? Why might this not be the best capital structure?

(d) Assume all after-tax earnings will be distributed to shareholders as dividends. Using the zero growth rate valuation model (g=0), find out the share price of ABC under of the three capital structures.

(e) On the basis of your findings in part (c) and (d), which capital structure would Paul recommend to the CEO? Why?

Reference no: EM13910208

Questions Cloud

Give an example of a non-planar graph : [Applied Combinatorics]Give an example of a non-planar graph with 7 vertices and prove it is indeed non-planar.
Will she prefer a traditional or roth ira : Your company has decided to waive the one time set up fee of $50 to open a Roth IRA; however, investors opening traditional IRA must pay the $50 set up fee. Assuming that your client anticipates that her tax rate will remain at 19 percent in retir..
How to derive the representation of cartesian coordinates : Explain how to derive the representation of the Cartesian coordinates x, y, z in terms of the spherical coordinates ρ, θ, φ to obtain (0.1) r =
Create a slogan for your political party and justify : Create a slogan for your political party and justify
Evaluate the 3 capital structure scenarios : Assume all after-tax earnings will be distributed to shareholders as dividends. Using the zero growth rate valuation model (g=0), find out the share price of ABC under of the three capital structures.
Decreased need for supplier management : An outsourcing program can result in all of the following positive outcomes-EXCEPT-Reducing staffing levels-Decreased need for supplier management-Cost reduction-Gains in manufacturing flexibility
Nitrate reacts with sodium iodide : When Lead (2) Nitrate reacts with sodium iodide, sodium nitrate and lead (2) iodide are formed. if i start with 25.2 grams of lead (2) nitrate and 15.0 grams of sodium iodide, how many grams of sodium nitrate can be formed?
Compute the debt-to-equity ratios for amazon.com : Review the data below and decide give your recommendations as to whether or not you consider these ratios to be too small or too large. Should Amazon increase its debt or take steps to pay off its debt?
What is the common ratio in this sequence : The second term in a geometric sequence is 12. The fourth term in the same sequence is 4/3. What is the common ratio in this sequence?

Reviews

Write a Review

Finance Basics Questions & Answers

  Estimate the market value of one share of charleston stock

Using only the information given, estimate the market value of one share of Charleston's stock.

  Compare the common sized data for pwbi

Compare the common sized data for PWBI to the common sized data for the comparison sample of companies in Case Exhibit

  Compare agenda setting from bottom up with top down

In addition to elected policy makers, there is a considerable role for appointed officials in the policy making process. Explain this statement. What are the benefits and problems associated with a bureaucracy that has both, decision-making and di..

  Calculate the speculators combined gain or loss if the price

A speculator buys a July corn futures contract at $2.18/bu. and simultaneously writes a July 220 corn futures call option at 8 cents.  Calculate the speculator's combined gain or loss if the price of corn rises to 235 and the option is exercised.

  What can we expect from income tax as a source of government

What can we expect from the income tax as a source of government revenue in the future and why? The capital gains tax as a percentage of total revenue collected and whether it can significantly matter or not and why.

  Keller cosmetics maintain an operating profit margin of 49

keller cosmetics maintain an operating profit margin of 4.9 and asset turnover ratio of 2.9. what is the roa? its

  Computation of projected external capital requirements

Computation of projected external capital requirements and Determine Upton's projected external capital requirement if the increase in sales is expected to be carried out

  Te third of the primary principles of finance is known as

write 400-600 words that respond to the following questions with your thoughts ideas and comments. this will be the

  Modest growth assumptions for the forecast

No Growth: This scenario is a typical ‘no growth' scenario where there are some modest growth assumptions for the forecast period but long term expectations are that competition will eliminate excess profits resulting in a scenario where WACC = RO..

  What amount would be recorded in the paid-in capital account

If a firm issues 10,000 shares of common stock with a par value of $5 and for a sales price of $15, what amount would be recorded in the paid-in capital account?

  Determine the net present value

Benson Designs has prepared the following estimates for a long-term project it is considering. The initial investment is $18,250, and the project is expected to yield aafter-tax cash inflows of $4,000 per year for 7 years. The firm has a 10% cost..

  Describe the process to convert an accrual income statement

Operating cash flow is a concept that attempts to provide management and investors with a sense of the cash flow associated with operations of the firm.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

Submit Assignment

Academics

Major Subjects

Majors

Get In Touch

whatsapp: +1-415-670-9521

Phone: +1-415-670-9521

Email: [email protected]

TERMS & POLICIES

HELP & SUPPORT

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd