Estimate the annual cash flows for the brewpub project

Assignment Help Financial Management
Reference no: EM13914434

1- Estimate the annual cash flows for the brewpub project. Use the "best case scenario". To do this, calculate the annual revenues and annual expenses for the 10 year project,any changes in the net working capital, and any changes to capital expenditures. Describe all assumptions and calculations you used to arrive at the final cash flows.

2- Calculate the NPV and IRR of the project given the information presented using the "best case scenario".

Project Details are:-

The space cost $2500 per month. Intial construction cost could be $250,000. In a barrel of beer, there are 31 gallons of beer. There are 8 pints in a gallon. Samantha estimates that each seat in restaurant will require about 7 barresl of beer (best case scenario) per year. They own a 80 seat restaurant . Cost of high quality brewpub system is $300,000. Ingredients costs $4,000 to make 10 barrels of beer. These costs are expected to increase 5 percent per year. Maintenance cost of about $15,000 per year (after the first year of operations). Three additional servers per day at a cost to the restaurant of $80 per day per server , and servers typically work 320 days out of the year. An additional person to run the brewery machinery on a full time basis at a starting salary of $40,000 per year. The business increase salary at 3 percent per year. Insurance cost 3000 per year. Utilities costs about $24000 per year. An fees to obtain license is $65,000 and then $700 per year as a license renewal fee. The restaurant paid a media fees of $20,000 and then expect the advertisement fees of $80,000 per year.

The sale price is set on $5 per pint during the first year of operation. They hope to increase this price by 3 percent each year thereafter.

Reference no: EM13914434

Questions Cloud

Amount the needs to be deposited now : If a bank pays 9% compounded quarterly, how much should be deposited now to have $1200 in 6 years from now?
Calculating real returns and rosk premiums : Calculating Real Returns and Rosk Premiums [LO1] For problem 9, suppose the average inflation rate over this period was 3.5 percent and the average T-bill ate over the period was 4.2 percent. What was the average real return on Crash-n-Burn's stock?
Calculating returns-bought bond with an annual coupon : Calculating Returns [LO1] Suppose you bought a bond with an annual coupon of 7 percent one year ago for $970. The bond sells for $940 today. What was your total nominal rate of return on this investment over the past year?
Assignment work in python : Write a function interleave two pictures take the first 20 pixels from the first picture and then 20 pixels from the second picture and then the next 20 pixels from the first picture and then the next 20 pixels from the second picture and so on till ..
Estimate the annual cash flows for the brewpub project : Estimate the annual cash flows for the brewpub project. Use the "best case scenario". To do this, calculate the annual revenues and annual expenses for the 10 year project,any changes in the net working capital, and any changes to capital expenditure..
Franchising is a win-win combination : Franchising is a win-win combination; both franchisees and franchisors are guaranteed success. The main reasons small businesses fail are poor management skills on the part of owners, inadequate capital, and poor planning.
Calculate degrees of financial leverage-operating leverage : The last Gasp Water Company sells water by the gallon for a price of $.75 per gallon. Fixed costs for the company are $2,000,000 of 10% bonds on its balance sheet. Calculate the degrees of financial leverage, operating leverage, and composite leverag..
Calculating returns and variability : Calculating Returns and Variability [LO1] You've observed the following returns on Crash-n-Burn Computer's stock over the past five years: 7percent, -13 percent, 21 percent, 34 percent and 15 percent. What was the arithmetic average return on Crash-n..
How long will it take to fill an empty warehouse : A warehouse holds 1000 cubic meters of cartons. These cartons come in three sizes: little (1 cubic meter), medium,(2 cubic meters), and large(3 cubic meters). The cartons arrive at the following rates: little, every 10+10 minutes; medium, every 15 mi..

Reviews

Write a Review

Financial Management Questions & Answers

  What should the value of equity be

Suppose you borrow $50000 when financing a coffee shop which is valued at $75000. You expect to generate a cash flow so $84000 if demand is as expected. The cost of debt is 4%. What should the value of equity be?

  Standard mortgage regulations

After saving for the past few years, Sharon now has enough for the down payment on her house. Her dream house costs $256,000 and her down payment will be equal to 25% of this amount. What are Sharon’s monthly mortgage payments? It is now three years ..

  Wide weighted average cost of capital for individual project

Explain the problem of using a firm-wide weighted average cost of capital for individual projects AND explain how you would estimate the discount rate for these projects.

  Calculate the npv of this investment

Archer Daniels Midland Company is considering buying a new farm that it plans to operate for 10 years. The farm will require an initial investment of $12.00 million. This investment will consist of $2.00 million for land and $10.00 million for trucks..

  What does this suggest about financial leverage

Bank L operates with equity to asset ratio of 6 percent, while Bank S operates with a similar ratio of 10 percent. Calculate the equity multiplier for each bank and the corresponding return on equity if each bank earns 1.5 percent on assets. Suppose,..

  What do you expect the value of your dividend check

Star Light & Power increases its dividend 3 percent per year every year. This utility is valued using a discount rate of 10 percent, and the stock currently sells for $53 per share. If you buy a share of stock today and hold on to it for at least thr..

  Using financial calculator-plan to leave money in account

Today is January 1, 2015. Starting today you plan to invest $2000 every year, first deposit today and last deposit on January 1, 2034. After that, you plan to leave the money in the same account until January 1, 2040. The interest rate is 4% compound..

  How much should be the serial payment

Mary wants to accumulate $45,000 in today's dollar terms in the next 6 years. She expects to earn a return of 6.25% per year and inflation is expected to be 1.75%. How much should be the serial payment in the 1st year so that Mary can achieve the tar..

  Two mutually exclusive extraction projects

An oil drilling company must choose between two mutually exclusive extraction projects, and each costs $11.8 million. Under Plan A, all the oil would be extracted in 1 year, producing a cash flow at t = 1 of $14.16 million. Does this imply that the W..

  Purchased a call option contract

You have purchased a call option contract on Smith & Smith common stock. The option contract is for 100 shares. The option has an exercise price of $ 43.00 and S&S’s stock currently trades at $40.00. The option premium is quoted at $ 2.00. If the sto..

  Hart enterprises recently paid dividend

Hart Enterprises recently paid a dividend, D0, of $2.75. It expects to have no constant growth of 25% for 2 years followed by a constant rate of 8% thereafter. The firm's required return is 10%.

  The presidents executive jet is not fully utilized

The president's executive jet is not fully utilized. You judge that its use by other officers would increase direct operating costs by only $20,000 a year and would save $100,000 a year in airline bills. Assume that the company does not pay taxes. Al..

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd