Develop prototype-based on the forecasted cash flows

Assignment Help Financial Management
Reference no: EM13948104

Conch Republic Electronics is a midsized electronics manufacturer located in Key West, Florida. One of the major revenue producing items manufactured by Conch Republic is a smart phone. Conch Republic currently has one smart phone on the market and sales have been excellent. However, as with any electronic item, technology changes rapidly, and the current smart phone has limited features in comparison with newer models.

Conch Republic spent $750,000 to develop a prototype for a new smart phone that has all the features of the existing model, but adds new features such as WiFi tethering. The company has spent a further $200,000 for a marketing study to determine the expected sales figures for the new smart phone. The company also projects to incur $1 million financing costs. The necessary equipment to manufacture the new smart phone can be purchased for $38.5 million and will be depreciated on a seven-year MACRS schedule. It is expected to be sold at $5.4 million in five years.

Conch Republic can manufacture the new smart phones for $185 each in variable costs. Fixed costs are estimated to run $5.3 million per year. The estimated sales volume is 74,000, 95,000, 125,000, 105,000, and 80,000 per each year for the next five years, respectively. The unit price of the new smart phone will be $480. Based on the information, the operating cash flows are estimated to be $9,387,578, $15,243,778, $22,880,528, $18,371,778, and $13,098,318 for the next five years, respectively. The net working capital to manufacture the new smart phones is estimated to be $7.5 million and will occur from year 0 to year 4. Conch Republic has a 35% corporate tax rate and a 12% required return.

1. Please identify the relevant cash flows to analyze this project.

2. Based on the forecasted cash flows, what is the NPV of the project?

3. Based on the forecasted cash flows, what is the IRR of the project?

4. Based on the forecasted cash flows, what is the profitability index of the project?

5. Based on the forecasted cash flows, what is the payback period of the project?

6. Based on the forecasted cash flows, what is the discounted payback period of the project?

7. Should Rob Lucas recommend this project to his boss? Why?

Reference no: EM13948104

Questions Cloud

Discuss the measures limitations for a lean environment : Classify each measure as lean or traditional (standard costing). If traditional, discuss the measure's limitations for a lean environment. If it is a lean measure, describe how the measure supports the objectives of lean manufacturing.
What is the required rate of return on new venture : The total market value of Okefenokee Real Estate Company's equity is $4 million, and the total value of its debt is $1 million. The treasurer estimates that the beta of the stock currently is 1.0 and that the expected risk premium on the market is 11..
How can stereotyping negatively affect diversity : How can stereotyping negatively affect diversity in organizations? What can individuals and organizations do to reduce people's propensity to stereotype and to act on stereotypes?
Deposited the amounts end of year deposit : You have been depositing money at the end of each year into an account drawing 8% interest. what is the balance in the account at the end of year four if you deposited the following amounts end of year deposit
Develop prototype-based on the forecasted cash flows : Conch Republic spent $750,000 to develop a prototype for a new smart phone that has all the features of the existing model, but adds new features such as WiFi tethering. Please identify the relevant cash flows to analyze this project. Based on the fo..
Compare the participation rates employment levels : Compare the participation rates, employment levels, and income levels of Blacks in the United States with those of Whites in the United States.
Transaction costs have no effect on capital structure : The most important insight regarding capital structure goes back to Modigliani and Miller: With perfect capital markets, a firm's security choice alters the risk of the firm’s equity, but it does not change its value or the amount it can raise from o..
Establish an improved product image and reputation : Products with better quality will help establish an improved product image and reputation, allowing the division to capture new customers and increase market share.
Providing an additional layer of management oversight : Leverage can reduce the degree of managerial entrenchment because managers are more likely to be fired when a firm faces financial distress. When a firm is highly levered, creditors themselves will closely monitor the actions of managers, providing a..

Reviews

Write a Review

Financial Management Questions & Answers

  Statements must be true about securities

Stock A's beta is 1.7 and Stock B's beta is 0.7. Which of the following statements must be true about these securities? (Assume market equilibrium.)

  Compute the present value of an ordinary annuity

you bought 774 shares of ABC Inc. for $44.36 each. Right after you bought these shares, ABC Inc.'s earnings report came out.  Compute the current market value of a bond with a $784 face value, maturing in 9 years, an interest rate of 10%, and annual ..

  Earn rate of return equal

How much would you be willing to pay (rounded to the nearest dollar) for a 20-year annuity due if the payments are $4,500 per year and you want to earn a rate of return equal to 5.5% per year?

  What is expected return on the market and the risk-free rate

You have been given the following information on two corporations; you are to assume that the securities are correctly priced. My Corp, Inc. has a Beta of 1.25 and an Expected Return of .145; Your Corp, Inc. has a Beta of .75 and an Expected Return o..

  Make you indifferent between buying and leasing

After deciding you want a new car, you can either lease the car or purchase it with a four-year loan. The car you want costs $37,000. The dealer has a special leasing arrangement where you pay $103 today and $503 per month for the next four years. Wh..

  Calculate the sustainable growth rate of the company

Johnson Products earned $3.10 per share last year and it paid out $.75 dividend. The company’s ROE is 16%. Calculate the dividend payout ratio; Calculate the sustainable growth rate of the company.

  What is the days sales outstanding

McDowell Industries sells on terms of 3/10, net 20. Total sales for the year are $1,256,500; 40% of the customers pay on the 10th day and take discounts, while the other 60% pay, on average, 80 days after their purchases. What is the days' sales outs..

  Analyzing the after-tax cost of debt for firm

You are analyzing the after-tax cost of debt for a firm. You know that the firm’s 12-year maturity, 9.10 percent semi-annual coupon bonds are selling at a price of $767.17. These bonds are the only debt outstanding for the firm.

  Annuity payments-what will these equal payments be

(Annuity payments) Mr. Bill S. Preston, Esq. purchased a new house for $90,000. He paid $30,000 upfront and agreed to pay the rest over the next 20 years in 20 equal annual payments that include principal payments plus 11 percent compound interest on..

  The required rate of return for this stock

A stock will not pay a dividend for 3 years and then will pay a $5 dividend (D4) that will grow constantly at 5%. If the required rate of return for this stock is 10%, what is the value today?

  Method of depreciation used when looking at the line item

How can you determine a company’s method of depreciation used when looking at the line item (Fixed assets, net) on the balance sheet? The financial notes do not give much information.

  Par value bond outstanding paying interest

Madison Corporation has a $1000 par value bond outstanding paying interest of 7%. The bond matures in 20 years. If the present yield to maturity for this bond is 8%, calculate the current price of the bond. The coupon (interest) payments are paid sem..

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd