Develop an income statement and cash flow statement

Assignment Help Financial Management

Reference no: EM131532425

Financial Statements: Develop an Income Statement, Cash Flow Statement, and Balance Sheet based on the provided data for year 20XX (the previous year) that follows. Explain the purpose of each financial statement.Income Statement Data for 20XX:

Gross Sales = $33,291

Coupons and Discounts = $549

Cost of Goods = $10,276

Labor = $0 (Mr. and Mr. Lee were the only ones working and did not pay themselves)

advertising fees =$2000

bank fees = $120

phone/internet = $1200

shipping = $1380

utilities = $900

office supplies = $785

Income tax = 26 %

Cash Flow Statement Data for 20XX:

Cash in bank = $21,120

Depreciation = $800

Proceeds from disposal of investment = $3,000

Capital Expenditure = -$1,600

Repayment of Bank Loan = -$5,000

Interest Expense Associated with Bank Loan = -$345

Consider any data relevant from the income statement.

Balance Sheet Data for 20XX:

Cash = $21,120

Accounts Receivable = $496

Accounts Payable = $200

Inventory = $10,507

Accumulated Depreciation = -$1,000

Common Stock = $0

Reference no: EM131532425

Questions Cloud

What is the expected return of each of the companies : The risk-free rate is 2.99% and the expected return on the market portfolio is 7.5%. What is the expected return of each of the companies?

What will be the sharpe ratio of your portfolio : what percentage of your portfolio would you have in US Stock Fund? What will be the Sharpe ratio of your portfolio?

What was the amount of the final payment : A debt of $4000 is repaid by payments of $1500 in nine months, $2000 in 18 months, and a final payment in 27 months. what was the amount of the final payment?

Why do irr and npv rank the two projects? differently : what are the NPVs of the two? projects? Why do IRR and NPV rank the two projects? differently?

Develop an income statement and cash flow statement : Develop an Income Statement, Cash Flow Statement, and Balance Sheet based on the provided data for year 20XX (the previous year) that follows.

What conditions would the simple interest rate or apr : Under what conditions would the simple interest rate, or APR, equal the effective annual rate, rEAR? Explain

What kinds of risk are included in investment risk : What kinds of risk are included in investment risk?

One distinction between futures and forward contracts : One distinction between futures and forward contracts is

Most currency futures trade on either the nyse or nasdaq : Most currency futures trade on either the NYSE or NASDAQ. Futures contracts are self regulated, which increases the risk of trading for investors.

User Account

All Pages