Reference no: EM132750339

DataPoint Engineering is considering the purchase of a new piece of equipment for $320,000. It has an eight-year midpoint of its asset depreciation range (ADR). It will require an additional initial investment of $140,000 in nondepreciable working capital. $55,000 of this investment will be recovered after the sixth year and will provide additional cash flow for that year. Income before depreciation and taxes for the next six are shown in the following table. Use Table 12-11, Table 12-12. Use Appendix B for an approximate answer but calculate your final answer using the formula and financial calculator methods. THis is the entire problem and questions in text and pictures.

Year Amount

1 $209,000

2 176,000

3 146,000

4 131,000

5 103,000

6 93,000

The tax rate is 25 percent. The cost of capital must be computed based on the following:

                                                               Cost (aftertax)          Weights

Debt                                                     Kd 9.30%          45%

Preferred stock                                         Kp 11.60               10

Common equity (retained earnings)              Ke 16.00             45

Problem a. Determine the annual depreciation schedule. (Do not round intermediate calculations. Round your depreciation base and annual depreciation answers to the nearest whole dollar. Round your percentage depreciation answers to 3 decimal places.)

Problem b. Determine the annual cash flow for each year. Be sure to include the recovered working capital in Year 6. (Do not round intermediate calculations and round your answers to 2 decimal places.)

Problem c. Determine the weighted average cost of capital.