Reference no: EM131337967
Stevens Textile's 2013 financial statements are shown below: Balance Sheet as of December 31, 2013 (Thousands of Dollars) Cash $ 1,080 Accounts payable $ 4,320 Receivables 6,480 Accruals 2,880 Inventories 9,000 Line of credit 0 Total current assets $16,560 Notes payable 2,100 Net fixed assets 12,600 Total current liabilities $ 9,300 Mortgage bonds 3,500 Common stock 3,500 Retained earnings 12,860 Total assets $29,160 Total liabilities and equity $29,160 Income Statement for December 31, 2013 (Thousands of Dollars) Sales $36,000 Operating costs 32,440 Earnings before interest and taxes $ 3,560 Interest 460 Pre-tax earnings $ 3,100 Taxes (40%) 1,240 Net income $ 1,860 Dividends (45%) $ 837 Addition to retained earnings $ 1,023 a. Suppose 2014 sales are projected to increase by 15% over 2013 sales. Use the forecasted financial statement method to forecast a balance sheet and income statement for December 31, 2014. The interest rate on all debt is 9%, and cash earns no interest income. Assume that all additional debt in the form of a line of credit is added at the end of the year, which means that you should base the forecasted interest expense on the balance of debt at the beginning of the year. Use the forecasted income statement to determine the addition to retained earnings. Assume that the company was operating at full capacity in 2013, that it cannot sell off any of its fixed assets, and that any required financing will be borrowed as notes payable. Also, assume that assets, spontaneous liabilities, and operating costs are expected to increase by the same percentage as sales. Determine the additional funds needed. Round your answers to the nearest dollar. Do not round intermediate calculations. Total assets $ AFN $ b. c. What is the resulting total forecasted amount of the line of credit? Round your answer to the nearest dollar. Do not round intermediate calculations. Notes payable $
|
What is the holding period return for the year on bond
: What is the holding period return for the year on a bond with a par value of $1,000 37. and a coupon rate of 8.5% if its price at the beginning of the year was $1,215 and its price at the end of the year was $1,020? Assume interest is paid annually.
|
|
What will the cash flows for this project be for four years
: KADS, Inc., has spent $370,000 on research to develop a new computer game. The firm is planning to spend $170,000 on a machine to produce the new game. Shipping and installation costs of the machine will be capitalized and depreciated; What will the ..
|
|
Double declining balance depreciation
: Loretta Livermore Labs purchased R&D equipment costing $200,000. The interest rate is 5%, salvage value is $20,000, and expected life is 10 yeasts. Compute the PW of the depreciation deductions assuming: (a) Straight-line depreciation, (b) Sum of Yea..
|
|
Levered and an unlevered capital structure
: You have computed the break-even point between a levered and an unlevered capital structure. Assume there are no taxes. At the break-even level, the: firm is just earning enough to pay for the cost of the debt. firm's earnings before interest and tax..
|
|
Determine the additional funds needed
: Stevens Textile's 2013 financial statements are shown below: Balance Sheet as of December 31, 2013 (Thousands of Dollars) Cash $ 1,080 Accounts payable $ 4,320 Receivables 6,480 Accruals 2,880 Inventories 9,000 Line of credit 0 Total current assets $..
|
|
Determine the annual effective interest rate the advisor
: On January 1, 2006, Matt is obligated to make annual level payments for 16 years, beginning with a payment on January 1, 2007. His financial adviser told him that this liability has a Macaulay duration of 7.39 years. Determine the annual effective in..
|
|
The highest price that an investor can pay for the bond
: A $1000 par value bond has 8% semiannual coupons and is redeemable for $1100 on any coupon date from the 11th coupon through the 20th coupon, for $1150 on any coupon date from the 21st coupon through the 30th coupon, and for $1200 on any coupon date ..
|
|
Calculate the macaulay convexity of portfolio at inception
: A $60,000 portfolio is constructed with $10,000 used to buy 2-year zero coupon bonds, $20,000 used to buy 5-year zero coupon bonds, and $30,000 used to buy 10-year zero coupon bonds. The yield rates on the bonds are unknown. Calculate the Macaulay co..
|
|
Determine cost to the company now to match its liabilities
: A company must pay liabilities of $1,000 due 6 months from now and $2,000 due one year from now. Bond B is a 1-year bond with 5% nominal annual coupon rate convertible semiannually and a 7% nominal annual yield rate convertible semiannually. Determin..
|