Data to forecast sales-net operating profit after taxes

Assignment Help Financial Management
Reference no: EM131349271

Start with the partial model in Ch07 P23 Build a Model.xlsx on the textbook’s Web site. Traver-Dunlap Corporation has a 15% weighted average cost of capital (WACC). Its most recent sales were $980 million and its total net operating capital is $870 million. The following table shows estimates of the forecasted growth rates, operating profitability ratios, and capital requirement ratios for the next 3 years. All of these ratios are expected to remain constant after the third year. Use this information to answer the following questions.

a. Use the data to forecast sales, net operating profit after taxes (NOPAT), total net operating capital (OpCap), free cash flow (FCF), growth rate in FCF, and return on invested capital (ROIC) for the next 3 years. What is the FCF growth rate for Year 3 and how does it compare with the growth rate in sales? What is the ROIC for Year 3 and how does it compare with the 15% WACC?

b. What is the value of operations at Year 3, Vop 3? What is the current value of operations, Vop 0? How does the value of operations at Year 0 compare with the total net operating working capital at Year 3, and what might explain this relationship?

c. Suppose the growth rates for Years 2, 3, and thereafter can be increased to 7%. What is the new value of operations? Did it go up or down? Why did it change in this manner?

d. Return the growth rates to the original values. Now suppose that the capital requirement ratio can be decreased to 60% for all 3 years and thereafter. What is the new value of operations? Did it go up or down relative to the original base case? Why did it change in this manner?

e. Leave the capital requirement ratios at 60% for all 3 years and thereafter, but increase the sales growth rates for Years 2, 3, and thereafter to 7%. What is the new value of operations? Did it go up or down relative to the other scenarios? Why did it change in this manner?

Ehrhardt, Michael C.; Brigham, Eugene F. (2016-01-01). Corporate Finance: A Focused Approach (Page 338). South-Western College Pub. Kindle Edition.

Reference no: EM131349271

Questions Cloud

Discuss how irr and npv are related : FIN 370- Discuss how IRR and NPV are related and describe the situations in which the NPV and IRR metrics can provide conflicting signal. If there is a conflicting signal, which one would you place more emphasis on and why?
Calculate the expected shift in the absorption lines : Show that the polarizability of the lowest state in a quantum well tilted by an electric field, equation (7.38), can also be found by considering the change in wave functions and the resulting dipole moment -e(x).
Describe how important it is to understand operating cycle : FIN 370- Describe how important it is to understand the operating cycle and the sales forecasting process as it relates to the cash flow forecasting and management for every business.
What is the maximum price you would pay for share today : You are considering acquiring shares of stock that you would like to hold for one year. On a per-share basis, you expect to receive $1.95 in dividends and $25.3 from the sale of the share at the end of the year. If you want to earn an 11% rate of ret..
Data to forecast sales-net operating profit after taxes : Start with the partial model in Ch07 P23 Build a Model.xlsx on the textbook’s Web site. Traver-Dunlap Corporation has a 15% weighted average cost of capital (WACC). Its most recent sales were $980 million and its total net operating capital is $870 m..
Find three advertisements that appeal to the needs for power : Find three advertisements that appeal to the needs for power, affiliation, and achievement and discuss their effectiveness. Find two examples of ads that are designed to arouse latent consumer needs and discuss their effectiveness
Describe the advantages of investing using adrs : Describe the advantages of investing using American Depository Receipts (ADRs). Help Mike Jones, one of Axetem's investment managers, with the following calculations.
What strategies worked and what did not work : All hospitals, clinics, and other medical facilities need to raise capital each year so that they can make improvements to the facility, purchase new technology, and build new facilities when it becomes necessary and appropriate. As a healthcare A..
Calculation of eps and retained earnings : The company is subject to a 40% tax rate and must pay $65,500 in preferred stock dividends before distributing any earnings on the 172,000 shares of common stock currently outstanding. Calculate? Everdeen's 2015 earnings per share? (EPS). If the firm..

Reviews

Write a Review

Financial Management Questions & Answers

  Is satisfied with job and did not attend college

Did not attend college knowing that the individual was not satisfied with job. Is satisfied with job and did not attend college.

  Development-current status of marketing research function

Outline the development and current status of the marketing research function. What are the differences between full-service and limited-service research suppliers? List and explain the steps in the marketing research process. Trace a hypothetical st..

  Analyzing after-tax cost of debt for firm

You are analyzing the after-tax cost of debt for a firm. You know that the firm’s 12-year maturity, 9.10 percent semi-annual coupon bonds are selling at a price of $767.17. These bonds are the only debt outstanding for the firm. What is the current Y..

  What is the current price of the bond

ABC Corp. issued a 12 percent, 20 year coupon rate bond 5 years ago. Interest rates are now 8 percent. The par value of the bond is $1,000. Based on semi-annual analysis, what is the current price of the bond?

  Find out the nominal interest rate

Find out the nominal interest rate in U.S. In your process for deriving the nominal interest rate, clearly explain which principle(s), i.e. parity, you are using.

  Internal and the sustainable rates of growth

Why is it important for managers to understand the importance of both the internal and the sustainable rates of growth?

  What is the npv of the lockbox service

Acne Co. has average sales of $40. You could reduce collection time by 2 days by using a lockbox facility in Omaha, NE. Acbe receives an average of 10,000 checks per day, The annual interest rate is 9%. The back charges $160 daily for the lockbox ser..

  What is the maximum it would be reasonable

What is the maximum it would be reasonable ( i.e., do no financial harm) for the owner of a building to pay for a new heated drive way system if it would save $1,500 per year in ploughing charges. The owner's cost of money is 15%/yr. Assume the syste..

  Growth rate indefinitely-what is price of the stock today

Thirsty Cactus Corp. just paid a dividend of $1.50 per share. The dividends are expected to grow at 35 percent for the next 6 years and then level off to a 6 percent growth rate indefinitely. Required: If the required return is 13 percent, what is th..

  Calculate the price and duration of the bonds

Calculate the price and duration of the following bonds given the yield on all of the bonds is 7.55%. a Zero-coupon bond with six months to maturity and face value of $5 000 000. b Zero-coupon bond with 12 months to maturity and face value of $5 000 ..

  Calculate the annual OCF for this project

Pappy’s Potato has come up with a new product, the Potato Pet (they are freeze-dried to last longer). Pappy’s paid $127,000 for a marketing survey to determine the viability of the product. It is felt that Potato Pet will generate sales of $582,000 p..

  Deemed to be extinguished and treated as paid

John owns real estate with a fair market value of $1 million in which he has a basis of $250,000. In 2005, John sold the property to his son, Junior, for $1 million, subject to an installment note. Junior must pay the $1 million plus interest over 5 ..

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd