Reference no: EM131129421
The income statement of Minerals Plus, Inc. follows:
I. The income statement of Minerals Plus, Inc. follows:
|
Minerals Plus, Inc.
Income Statement
Year Ended September 30,2012
|
|
Revenues:
|
|
|
|
Service revenue
|
|
$235,000
|
|
Expenses:
|
|
|
|
Cost of goods sold
|
$97,000
|
|
|
Salary expense
|
$57,000
|
|
|
Depreciation expense
|
$26,000
|
|
|
Income tax expense
|
$4,000
|
$184,000
|
|
Net income
|
|
$51,000
|
Additional data follow:
a. Acquisition of plant assets is $118,000. Of this amount $100,000 is paid in cash and $18,000 by signing a note payable.
b. Cash receipts from sale of land totals $28,000. There was no gain or loss.
c. Cash receipts from issuance of common stock total $29,000.
d. Payment of note payable is $18,000.
e. Payment of dividends is $8,000.
f. From the balance sheet:
|
|
Sept. 30
|
|
|
|
2012
|
2011
|
|
Current Assets:
|
|
|
|
Cash
|
$30,00
|
$8,000
|
|
Accounts receivable
|
$41,000
|
$59,000
|
|
Inventory
|
$97,000
|
$93,000
|
|
Current Liabilities:
|
|
|
|
Accounts payable
|
$30,000
|
$17,000
|
|
Accrued liabilities
|
$11,000
|
$24,000
|
Compute DVD's net cash provided by (used for) operating activities during July. Use the indirect method.
1. Financial Statement Analysis
From Chapter 15, complete III and III and post the answers to the discussion board by day 3. Respond to at least two of your classmates' postings.
II. Large Land Photo Shop has asked you to determine whether the company's ability to pay current liabilities and total liabilities improved or deteriorated during 2012. To answer this question, you gather the following data:
|
|
2012
|
2011
|
|
Cash
|
$58,000
|
$57,000
|
|
Short-term investments
|
31,000
|
|
|
Net receivables
|
110,000
|
132,000
|
|
Inventory
|
247,000
|
297,000
|
|
Total assets
|
585,000
|
535,000
|
|
Total current liabilities
|
255,000
|
222,000
|
|
Long-term note payable
|
46,000
|
48,000
|
|
Income from operations
|
180,000
|
153,000
|
|
Interest expense
|
52,000
|
39,000
|
1. Compute the following ratios for 2012 and 2011:
a. Current ratio
b. Acid-test ratio
c. Debt to equity ratio
III. Using ratios to evaluate a stock investment
Comparative financial statement data of Danfield, Inc., follow:
|
Danfield, Inc.
Comparative Income Statement
Years Ended December 31, 2012 and 2011
|
|
|
2012
|
2011
|
|
Net sales
|
$467,000
|
$428,000
|
|
Cost of goods sold
|
237,000
|
218,000
|
|
Gross profit
|
$230,000
|
$210,000
|
|
Operating expenses
|
136,000
|
134,000
|
|
Income from operations
|
$94,000
|
$76,000
|
|
Interest expense
|
9,000
|
10,000
|
|
Income before income tax
|
$85,000
|
$66,000
|
|
Income tax expense
|
24,000
|
27,000
|
|
Net income
|
$61,000
|
$39,000
|
|
Danfield, Inc.
Comparative Income Statement
Years Ended December 31, 2012 and 2011
|
|
|
2012
|
2011
|
2010*
|
|
Current assets:
|
|
|
|
|
Cash
|
$97,000
|
$95,000
|
|
|
Current receivables, net
|
112,000
|
118,000
|
$102,000
|
|
Inventories
|
145,000
|
163,000
|
203,000
|
|
Prepaid expenses
|
12,000
|
5,000
|
|
|
Total current assets
|
$366,000
|
$381,000
|
|
|
Property, plant, and equipment, net
|
211,000
|
179,000
|
|
|
Total assets
|
577,000
|
$560,000
|
598,000
|
|
Total current liabilities
|
$225,000
|
$246,000
|
|
|
Long-term liabilities
|
114,000
|
97,000
|
|
|
Total liabilities
|
$339,000
|
$343,000
|
|
|
Preferred stock, 3%
|
108,000
|
108,000
|
|
|
Common stockholders' equity, no par
|
130,000
|
109,000
|
|
|
Total liabilities and stockholders' equity
|
$577,000
|
$560,000
|
|
* Selected 2010 amounts
1. Market price of Danfield's common stock: $86.58 at December 31, 2012 and $46.54 at December 31, 2011.
2. Common shares outstanding: 12,000 during 2012 and 10,000 during 2011 and 2010.
3. All sales on credit.
Requirements
1. Compute the following ratios for 2012 and 2011:
a. Current ratio
b. Times-interest-earned ratio
c. Inventory turnover
d. Gross profit percentage
e. Debt to equity ratio
f. Rate of return on common stockholders' equity
g. Earnings per share of common stock
h. Price/earnings ratio
2. Decide (a) whether Danfield's ability to pay debts and sell inventory improved or deteriorated during 2012 and (b) whether the investment attractiveness of its common stock appears to have increased or decreased.
|
What is the expected interest income from the loan each year
: To hedge against rates falling, the banker buys a 30-day interest-rate floor with a floor rate of 7.5% on a notional amount of $10,000,000. After 30 days, actual rates fall to 7.2%. What is the expected interest income from the loan each year? How mu..
|
|
Key aspects of policing activities and operations
: Prepare a 1,050- to 1,400-word paper explaining critical issues in policing. Address the following key aspects of policing activities and operations: Dangers of policing and Less-than-lethal weapons
|
|
What are the challenges it raises
: Discuss some issue of local, national, or international concern and its importance to you. What are the challenges it raises, problems to be addressed, and hopeful outcomes?
|
|
What assets are going to deploy to extinguish these fires
: You have the option to send EMS in with the SWAT teams, and you have at your disposal EMS from city, county, state, and National Guard agencies. Are you going to send in EMS? If so, with which wave will you send them? If not, why not, and how are ..
|
|
Compute inventory turnover and gross profit percentage ratio
: Compute the following ratios for 2012 and 2011: Current ratio, Times-interest-earned ratio, Inventory turnover, Gross profit percentage, Debt to equity ratio and Rate of return on common stockholders' equity.
|
|
Examine the primary threats of validity
: In an essay of 750-1,000 words, examine the primary threats of validity and explain how they can be overcome. You must use a minimum of three to four academic sources to support your essay
|
|
If markham uses the effective interest method in amortizing
: If Markham uses the effective-interest method in amortizing the premium, will the annual interest expense increase or decrease over the life of the bonds? Explain.
|
|
How can you arbitrage this situation
: Consider a put contract on a T-bond with an exercise price of 101 12/32. The contract represents $100,000 of bond principal and has a premium of $750. The actual T-bond price is currently 100 1/32. How can you arbitrage this situation?
|
|
When you write for a particular target reader group
: When you write for a particular target reader group, do you not have to consider the age, economic level, educational level, and expectations of that group?
|