Compute fcf using the adjustment method

Assignment Help Financial Accounting
Reference no: EM131438840

FINANCIAL ACCOUNTING ANALYSIS ASSIGNMENT

Question 1: Use the data set of P4-46

a. Prepare CFS using the DIRECT method

b. Prepare FCF statement.

c. Compute FCF using the adjustment method: FCF = CFO* - CFI* 

d. Compute FCF = NOPAT - ΔNOA with (i) Cash excluded and (ii) Cash included. What is the difference between the two FCFs?

Question 2:

Balance Sheet as of December 31                    2014                       2015

Assets

Cash                                                               $ 1,000                  $ 1,100

A/R                                                                  1,500                     1,650

Inv                                                                   2,000                     2,200

Total CA                                                           $4,500                   $4,950

PPE (at cost)                                                      11,000                     12,150

Acc. Depreciation                                               (4,500)                  (5,100)

Net PPE                                                             6,500                       7,050

Total assets                                                       $11,000               $12,000

Liabilities and Equity

Accrued liabilities                                               $800                       $880

A/P                                                                   1,200                     1,320

Notes/Payable                                                   5,500                     6,050

Total CL                                                            $7,500                   $8,250

Long-term debt                                                  2,000                     1,602

Common stock                                                  1,000                     1,000

R/E                                                                  500                         1,148

Total liabilities and equity                                   $11,000                 $12,000

Income Statement for the year Ending December 31, 2015 -

Sales                                                        $10,000

CGS                                                          6,000

Depreciation                                               600

SG&A                                                         1,000

Interest expense                                         600

Taxable Income                                          $ 1,800

Taxes                                                        720                                                                        

Net Income                                                $ 1,080

Required:

a. Prepare FCF statement.

b. Compute FCF using the adjustment method: FCF = CFO* - CFI* 

c. Compute FCF = NOPAT - ΔNOA with (i) Cash excluded and (ii) Cash included. What is the difference between the two FCFs?

Question 3: The income statement, comparative balance sheet, and additional information for LACONIC Corporation for 2015 appear below:

Income Statement:

Revenues:

Sales                                                            $1,400

Gain on sale of equipment                               30                    $1430

Expenses:

CGS                                                              800

Advertising expense                                       50

Depreciation                                                  70

Rent                                                             40

Wages                                                          110

Interest expense on bonds                             14

Income tax                                                   72                      1,156

                                                                                             $  274    

Comparative Balance Sheet

                                                             2014                       2015

Cash                                                       $  75                       $282

A/R                                                         32                           67

Inv                                                         62                         187

Prepaid rent                                            6                            16

Equipment                                              181                         201

Accumulated depreciation                        (16)                        (51)

Totals                                                    $340                       $702      

A/P                                                       $  15                       $105

Wages payable                                      20                           30

Income tax payable                               60                           68

Bonds payable                                      125                         125

Common stock                                     100                         100

R/E                                                     20                         274

Totals                                                  $340                       $702

Other data:

a. Equipment with an original cost of $70 and accumulated depreciation of $35 was sold for $65.

b. Additional equipment was purchased for cash.

c. No additional bonds were issued or retired during the year.

d. Cash dividends were declared and paid during the year.

Required:

a. Prepare FCF statement.

b. Compute FCF using the adjustment method: FCF = CFO* - CFI* 

c. Compute FCF = NOPAT - ΔNOA with (i) Cash excluded and (ii) Cash included. What is the difference between the two ΔNOAs.

Attachment:- Assignment File.rar

Reference no: EM131438840

Questions Cloud

How the dashboard will integrate all of our visualizations : Describe how the dashboard will integrate all of our visualizations Identify the interactive features of the dashboard, and how they will help illustrate the data in a meaningful way
What type of mass movement event would most likely occur : What type of mass movement event would most likely occur in Yosemite National Park, or any other place with exceptionally steep cliffs of solid bedrock?
What is the tragedy of the commons : What is the tragedy of the commons? Explain and give an example of a common-pool resource, and describe ways of protecting such resources.
Find confidence interval for monthly expense budget : A sample of 20 international students attending an urban U.S. university found that the average amount budgeted for expenses per month was $1612.50 with a standard deviation of $1179.64.
Compute fcf using the adjustment method : ACCT3343.2 FINANCIAL ACCOUNTING ANALYSIS ASSIGNMENT. Prepare CFS using the DIRECT method. Prepare FCF statement. Compute FCF using the adjustment method: FCF = CFO* - CFI*
Which of the given statement about mass movement is not true : Which of the following statements about mass movements is NOT true? What is the advantage of lidar (laser-based altimetry) for estimating landslide hazards?
Find confidence interval for the mean check-in time : A sample of 33 airline passengers found that the average check-in time is 2.167. Based on long-term data, the population standard deviation is known to be 0.48. Find a 95% confidence interval for the mean check-in time.
Discuss the chemical properties and interactions relevant : Identification of the hazardous material(s) involved and hazardous classification. Discussion of chemical properties and interactions relevant to the incident/project, any short or long-term mitigation implemented.
Describe walker circulation pattern of air around equator : Describe the Walker Circulation pattern of air around the equator and then describe how it changes during an El Nino event. Use APA style reference, minimum word count 50.

Reviews

len1438840

3/24/2017 5:21:41 AM

Assignment for my Financial Accounting Analysis class, need this done in 3 hours! Additional equipment was purchased for cash. No additional bonds were issued or retired during the year. Cash dividends were declared and paid during the year. Prepare FCF statement.

Write a Review

Financial Accounting Questions & Answers

  Manufactures a single product

Frank Corporation manufactures a single product that has a selling price of $30.00 per unit. Fixed expenses total $51,000 per year, and the company must sell 8,500 units to break even. If the company has a target profit of $16,500, sales in units mus..

  Dodd-frank act has made financial institution stronger

In your opinion, do you think Dodd-Frank Act has made financial institution stronger and safer?

  Income statement of anderson medical supply company

1.The 2013 income statement of Anderson Medical Supply Company reported net sales of $8 million, cost of goods sold of $4.8 million, and net income of $800,000.

  What is the level of required

BHS Inc. determines that sales will rise from $300,000 to $500,000 next year. Spontaneous assets are 70% of sales and spontaneous liabilities are 30% of sales. BHS has a 10% profit margin and a 40% dividend payout ratio. What is the level of requi..

  Prepare simple job-order cost sheets for given jobs

Prepare simple job-order cost sheets for Jobs #703 and #704. Prepare the journal entries for events (f) and (h) above.

  Compute the payback period and accounting rate of return

Compute the (1) payback period and (2) accounting rate of return for this equipment. (Record answers as percents, rounded to one decimal.)

  Explain the realization concept

Explain the realization concept and its relevance to the preparation and presentation of financial statements.

  Considering moving its manufacturing facility

Xeno, Inc., is considering moving its manufacturing facility from southern Illinois to Mexico. The stakeholders in this corporate decision would include:

  Heighest amount of net income in an inflationary environment

For each of the following situations, fill in the blank with FIFO, LIFO, or weighted average:  would produce the heighest amount of net income in an inflationary environment. would produce the highest amount of assets in an inflationary environment.

  Cost of an accountant

The cost of an accountant for Carlos Candies  static budget based on expected activity of 2,000 units

  Padre holds 100 of the outstanding shares of sonora on 1st

padre holds 100 of the outstanding shares of sonora. on 1st january 2009 padre transferred equipment to sonora for

  Evaluate the amount of the shortfall

Evaluate the amount of the shortfall

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd