Calculate the wacc given the existing weights

Assignment Help Financial Management
Reference no: EM132370870

ASSIGNMENT

Question 1

Information concerning raising new capital

Bonds

$1,000

Face value


13%

Coupon Rate (Annual Payments)


20

Term (Years)


$25

Discount offered (required) to sell new bonds


$10

Flotation Cost per bond

Preference Shares

11%

Required rate to sell new preference shares


$100

Face Value


$3

Flotation cost per share

Ordinary Shares

$83.33

Current Market Price


$4.00

Discount on share price to sell new shares


$5.40

Flotation Cost per bond


$5.00

2018 - Proposed Dividend

Dividend History

$4.63

2017


$4.29

2016


$3.97

2015


$3.68

2014


$3.40

2013

 Current Capital Structure



Extract from Balance Sheet

$1,000,000

Long-Term Debt


$800,000

Preference Shares


$2,000,000

Ordinary Shares

Current Market Values

$2,000,000

Long-Term Debt


$750,000

Preference Shares


$4,000,000

Ordinary Shares

Tax Rate

33%


Risk Free Rate

5%

 

 

 

 

a) Calculate the cost associated with each new source of finance. The firm has no retained earnings available.

b) Calculate the WACC given the existing weights

The financial controller does not believe the existing capital structure weights are appropriate to minimise the firm’s cost of capital in the medium term and believes they should be as follows

Long-term debt                       40%

Preference Shares                    15%

Ordinary Shares                      45%

c) What impact do these new weights have on the WACC?

The firm is considering the following investment opportunity. (2019-2026)
Data is as follows

Initial Outlay

$1,600,000



Upgrade

$700,000

End of Year 4

Upgrade -

350,000

Increased sales units per annum - (Year 5-8)

Working Capital

$45,000

Increase required

Estimated Life

8

Years


Salvage Value

$60,000



Depreciation Rate

0.125

For tax purposes

The machine is fully depreciated by the end of its useful life

Other Cash Expenses

$60,000.00

Per annum (Years 1-4)

Other Cash Expenses

$76,000.00

Per annum (Years 5-8)

Production Costs

$0.15

Per Unit


Sales price

$0.75

Per Unit (Years 1-4)

Sales price

$1.02

Per Unit (Years 5-8)


Prior sales estimates

Year

Sales

2008

520000

2009

530000

2010

540000

2011

560000

2012

565000

2013

590000

2014

600000

2015

610000

2016

615559

2017

659000

2018

680000

d) Calculate the Net Present Value, Internal Rate of Return and Payback Period

The financial controller is considering the use of the Capital Asset Pricing Model as a surrogate discount factor. The risk-free rate is 5 per cent.

Year

Stock Market

Share

Index

Price




2008

2000

$15.00

2009

2400

$25.00

2010

2900

$33.00

2011

3500

$40.00

2012

4200

$45.00

2013

5000

$55.00

2014

5900

$62.00

2015

6000

$68.00

2016

6100

$74.00

2017

6200

$80.00

2018

6300

$83.33

e) Calculate the CAPM

f) Explain why this figure may differ from that calculated above (i.e. Cost of equity – Ordinary Shares)

Question 2

Previous Years



Sales

1400

Retained Earnings

170

Costs

900

Dividends

180

Tax rate

0.3



Assets


Liabilities/Equity


Current Assets


Current Liabilities


Cash

460

Creditors

600

Debtors

540

Short Term Notes

100

Inventory

600



Non-Current Assets


Non-Current Liabilities


PP&E

2000

Debentures

900

Total Assets

3600





Owner's Equity




Retained Profits

1000



Ordinary Shares

1000

 



3600

Percentage of Sales Approach – Assume all spontaneous variables move as a percentage of sales.

a) Given an expected increase in sales of 12%, what is the amount of external funding required?

b) To maintain the current debt/equity ratio how much debt and how much equity is required?

c) Assuming the company is only operating at 95% capacity, how much new funding (if any) is required?

Question No 3

Previous Years



Sales

1100

Retained Earnings

80

Costs

800

Dividends

130

Tax rate

0.3



Assets


Liabilities/Equity


Current Assets


Current Liabilities


Cash

400

Creditors


Debtors


Short Term Notes


Inventory




Non-Current Assets


Non-Current Liabilities


PP&E

600

Debentures

500

Total Assets

1000





Owners' Equity




Retained Profits

500



Ordinary Shares

 




1000

a) Given an expected increase in sales of 13%, what is the amount of external funding required?

b) At this growth rate what is the addition to retained earnings?

c) Calculate the Sustainable Growth Rate (SGR)

d) At the SGR what external funding is required?

e) What would be the growth rate at which no external financing would be required?

Question 4.

The homo economicus view of man’s behaviour as applied to the bulk of finance theory portrays decision makers and being both self-interested and rational. Neoclassical economics makes some fundamental assumptions about people:

1. People have rational preferences across possible outcomes or states of nature.

2. People maximize utility and firms maximize profits.

3. People make independent decisions based on all relevant information.

In light of the following hypothetical experiments, discuss the above

Experiment 1:

Ten people are in Room X (givers) with a further ten people in Room Y (takers). Each giver in Room X will be paired with a taker in Room Y although they will not know the identity of the other. Givers have been given $20 and can transfer any part of their $20 to a taker in Room Y. Takers can either choose to keep the amount sent, in which case the amount proposed is final or else reject the amount sent, in which case both individuals receive nothing. That is, you can send any dollar amount from $0 to $20 and the taker can accept this offer, or reject it, in which case you both receive nothing. For example, If the taker accepts and you send $10, you keep $20 - $10.
You are a giver. How much do you give?

Experiment 2:

Ten people are in Room X (givers) with a further ten people in Room Y (takers). Each giver in Room X will be paired with a receiver in Room Y although they will not know the identity of the other. Givers in Room X have been given $20 and can transfer any part of their $20 to a taker in Room Y. The taker cannot reject the amount sent.
You are a giver. How much do you send? For example, If you send $10, you keep $20 - $10.

Experiment 3:

Ten people are in Room X (givers) with a further ten people in Room Y (returnee). Each giver in Room X will be paired with a returnee in Room Y although they will not know the identity of the other. Givers have been given $20 and can transfer any portion of their $20 to a returnee in Room Y.

Every dollar sent by a giver is tripled on receipt by the returnee. Returnees have the ability to send money back to the givers which would range between $0 and three times the amount received.

You are a giver. How much do you send?

Reference no: EM132370870

Questions Cloud

Can the behavioral model of health care utilization : Can the Behavioral Model of Health Care Utilization be used to explain not only the use of health services but behavior? Explain your response
Shareholders in share and company acquisitions : How do securities laws protect shareholders in share and company acquisitions?
Simple ethical tests to use for a business decision : The Institute of Business Ethics has identified three simple ethical tests to use for a business decision, please name and explain them?
Different types of learning opportunities : Within any trade or profession, there is a need for many different types of learning opportunities, all geared to making one a skilled professional.
Calculate the wacc given the existing weights : Federation Business School-BUACC3701-Financial Management-Australia-Calculate the cost associated with each new source of finance.
Define our brand and create brand equity : How should we use strategy to define our brand and create brand equity? Which strategies actually hurt brand image?
Identify one representative object for each of the cultures : In the second column, identify one representative object for each of the cultures you identify with on your list. In a few words, explain how the cultural.
Productivity and effectiveness of a team : Explain how team dynamics can affect the productivity and effectiveness of a team.
Describe the factors that contribute to team dynamics : Describe the factors that contribute to team dynamics.

Reviews

Write a Review

Financial Management Questions & Answers

  Foreign company acquisition

Acquisition by a foreign company and the effects of that decision and the results of foreign exchange in Euro and the exchange rate differences.

  Financial management for profit and non profit organizations

In this essay, we are going to discuss the issues of financial management in a non-profit organisation.

  Method for estimating a venture''s value

Evaluate venture's present value, cash and surplus cash and basic venture capital.

  Replacement analysis

This document show the Replacement Analysis of modling machine. Is replacement give profit to company or not?

  Business finance task - capital budgeting

Your company is considering using the payback period for capital-budgeting. Discuss the advantages and disadvantages of this technique.

  Analysis of the investment

In this project, you will focus on one of these: the additional cost resulting from the purchase of an apple press (a piece of equipment required to manufacture apple juice).

  Conduct a what-if analysis

Review the readings and media for this unit, including the Anthony's Orchard case study media. Familiarise yourself with the Anthony's Orchard company and its current situation.

  Determine operational expenditures

Organisations' behaviour is guided by financial data. In the short term, such data will help determine operational expenditures; in the long term, historical data may help generate forecasts aimed at determining strategic plans. In both instances.

  Personal financial management

How much will you have left over each half year if you adopt the latter course of action?

  Sources of finance for expansion into new foreign markets

A quoted company is considering several long-term sources of finance for expansion into new foreign markets.

  Long term financial planning

This assignment is designed for analyze Long term financial planning begins with the sales forecast and the key input in the long term fincial planning.

  Explain the role of fincial manager

This assignment explain the role of fincial manager, function of manger. And what are the motives of financial manager.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd