Calculate the payback period and rate of return

Assignment Help Cost Accounting
Reference no: EM13858810

Beaver Pizza

Beaver Pizza owns and operates pizza shops and is considering three expansion options, plan A, plan B, and Plan C.

Plan A - Small Shops

Beaver Pizza would open eight (8) small shops for a cost of $8,400,000. The eight shops are expected to generate a net annual cash flow of $1,500,000. The expected life of the shops is 10 years with no expected value at the end of the 10 years.

Each small shop will annually generate $850,000 of revenue with a contribution margin of 70%, fixed COGS of $385,000, and fixed SG&A of $127,500.

Plan B - Large Shops

Beaver Pizza would open three (3) larger shops for a cost of $8,250,000. The three shops are expected to generate a net annual cash flow of $1,080,000. The expected life of the shops is 10 years with an expected residual value of $1,000,000.

Each large shop will annually generate $1,875,000 of revenue with a contribution margin of 64%, fixed COGS of $686,667, and fixed SG&A of $395,000.

Plan C -- Trailers

Beaver Pizza would purchase six (6) fully enclosed pizza trailers and six (6) vans for use at large community events or corporate catering. The trailers cost $85,000 each and the vans cost $48,000 each. Each trailer/van combination is expected to generate a net annual cash flow of $38,000. The expected life of both the trailers and vans is 7 years with an expected residual value of $15,000 per trailer and $12,000 per van.

Each trailer will annually generate $110,000 of revenue with a contribution margin of 75%, fixed COGS of $42,643, and fixed SG&A of $17,000.

Assumptions

Straight-line depreciation

10% annual required rate of return

Compute & Rank

Calculate the following and rank the projects from best to worst for each metric.

-Payback period

-Rate of return

-Net present value

-Profitability index

-Internal rate of return

Reference no: EM13858810

Questions Cloud

Article summary - got milk : One Page summary on the article that i provide you called got milk. $15. original work. needed by 12:00am midnight. one full page. its just sumerizing what you learned. its about marketing
Think you developed these ideals : 1.  How do you feel about your own body weight, size, and shape? Do you have strong feelings about what an ideal male body should look like? How do you think you developed these ideals? Are they realistic?
What are some examples of information graphics : What are some examples of information graphics? What type of information is appropriate to present in a graphic? How can graphics enhance written communication in print and online media? Respond to at least two of your classmates' postings
How does tax benefitrule applyto dollys and mollys situation : Dolly thinks that a $2 tip would be sufficient and that the other $98 is like "found money." How much should Dolly include in her gross income - How much more in salary must the second potential employer pay so that Wilbur's financial status will ..
Calculate the payback period and rate of return : Calculate the following and rank the projects from best to worst for each metric. Payback period, Rate of return, Net present value, Profitability index and Internal rate of return.
Define delaware and nevada corporation law : Analyze and report the importance of each of the following elements in forming a corporation. Remember to include the definitions and page references as part of your report.
Financial statements of tootsie roll : The financial statements of Tootsie Roll are presented below.
Discuss how art and literature can be used : Discuss how at least two of the texts we have considered either shaped or foretold the world we live in - Choose three texts we have discussed and critically examine key questions that were raised.
Discuss what happens to mathilde in the diamond necklace : Discuss what happens to Mathilde in "The Diamond Necklace". Why did it happen? How could it have been different? What would you have done in this situation?

Reviews

Write a Review

Cost Accounting Questions & Answers

  What interest rate will be used to calculate interest expens

In 2007, Horwitz Corporation issued ten-year, 9 percent bonds when the market interest rate was 11 percent. Interest is payable annually. During 2010, the market rate of interest for similar bonds was 12 percent. Using the effective, interest meth..

  Calculate the operating and cash conversion cycles

Operating and Cash Conversion Cycles. Consider the following selected financial data for the Cloud 9 Retailer - Calculate the operating and cash conversion cycles

  Determine the cost of merchandise sold for june

Based on the following data, determine the cost of merchandise sold for June.

  Evaluate what is the partnership''s adjusted basis

Find what is Justin's adjusted tax basis for his partnership interest immediately after the partnership is formed and evaluate what is the partnership's adjusted basis for the property contributed by Justin?

  Statement of retained earnings and a balance sheet

Prepare an Adjusted Trial Balance and prepare an Income Statement, Statement of Retained Earnings and a Balance Sheet.

  Evaluate outstanding payroll tax

Will the state revenue agency collect the outstanding payroll tax from graeter under Federal joint and numerous liability rules for tax obligation of consolidated return affiliates?

  Create the journal entry when the cash is received

Create the journal entry or entries to show the proper recording of revenue (this may require more than on journal entry).

  Q1 a you have been approached by a robin hood a client law

q1 a you have been approached by a robin hood a client law firm who employs around 80 staff and as a result of a

  Prepare summary entries on the books

Prepare summary entries on the books of the consignor for these consignment sales transactions and prepare summary entries on the books of the dealer consignee, assuming there is only one dealer involved.

  What was the value of ending inventory

Material $11.50 unit Labor 4.80 unit Overhead 6.20 unit Sales for the year were 31,500 units at $29.60 each. Jerrico uses LIFO accounting. What was the gross profit? What was the value of ending inventory?

  Compute the net present value of each machine

Two new machines are being evaluated for possible purchase. Forecasts relating to the two machines are.

  Cost of ending work in process inventory

Cost of ending work in process inventory in the first processing department according to the companys cost system

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd