Calculate the net cash flows for each year

Assignment Help Accounting Basics
Reference no: EM132682820

Question - Part 1: Capital Budgeting Analysis Adams, Incorporated would like to add a new line of business to its existing retail business. The new line of business will be the manufacturing and distribution of animal feeds. This is a major capital project. Adams, Incorporated is aware you an in an MBA program and would like you to help analysis the viability of this major business venture based on the following information:

The production line would be set up in an empty lot the company owns.

The machinery's invoice price would be approximately $200,000, another $10,000 in shipping charges would be required, and it would cost an additional $30,000 to install the equipment.

The machinery has useful life of 4 years, and it is a MACRS 3-year asset.

The machinery is expected to have a salvage value of $25,000 after 4 years of use.

This new line of business will generate incremental sales of 1,250 units per year for 4 years at an incremental cost of $100 per unit in the first year, excluding depreciation. Each unit can be sold for $200 in the first year. The sales price and cost are expected to increase by 3% per year due to inflation.

Net working capital would have to increase by an amount equal to 12% of sales revenues. The firm's tax rate is 40%, and its overall weighted average cost of capital is 10%.

Required -

1. If the company spent $40,000 last year in the upkeep of the empty lot, should this cost be included in the analysis? Why or why not?

2. Disregard the assumptions in part 1 above. What is the machinery's depreciable basis? What are the annual depreciation expenses?

3. Calculate the annual sales revenues and costs (other than depreciation).

4. Construct annual incremental operating cash flow statements.

5. Estimate the required net working capital for each year based on sales for the following year. Working capital will be recovered at the end of year 4.

6. Calculate the after-tax salvage cash flow.

7. Calculate the net cash flows for each year. Based on these cash flows, what are the project's NPV, IRR, Profitability Index (PI), and payback?

8. Can you use the Payback method to decide whether this is a good project or not? Why or why not?

9. Interpret what NPV, IRR, and Profitability Index (PI) mean. Based on your interpretation, do these indicators suggest the new business line should be undertaken?

Reference no: EM132682820

Questions Cloud

Determine the number of units of Widgets for Bravo : During FY 2016, Bravo Company plans to sell Widgets for $5.00 a unit. Determine the number of units of Widgets for Bravo to breakeven
Public and relevant branch of criminal justice system : Identify specific needs of the public and the relevant branch of the criminal justice system at the center of the departmental policy,
Determine the number of units of widgets : Bravo wants to have a FY 2016 operating income of $40,000. Use this information to determine the number of units of Widgets that Bravo must sell
Calculate the Profitability Index of this investment : SMC has an after-tax minimum required return on investments of 12%. Calculate the Profitability Index of this investment
Calculate the net cash flows for each year : Calculate the net cash flows for each year. Based on these cash flows, what are the project's NPV, IRR, Profitability Index (PI), and payback
Define social responsibility : Explain the role of evidence in supporting a theory. Define social responsibility. Describe one example of how a personal bias may differ from a theory.
By how much did the firm net income exceed : The company had no amortization charges, it had $3,200 of outstanding bonds that carry a 5% interest rate, By how much did the firm net income exceed
Discussed the plea-bargaining process : We discussed the plea-bargaining process and how defendants sometimes accept a plea bargain to receive less time in prison.
Pick criminological theory : Pick a criminological theory. Discuss policy implications for this theory. Fully describe the theory identifying its concepts and propositions.

Reviews

Write a Review

Accounting Basics Questions & Answers

  How much premium or discount will be recorded

A bond has a maturity value of $300,000 payable in 4 years. How much premium or discount will be recorded upon purchase (rounded)

  Calculate bad debt expense accrual and yearend balance

The balance in Allowance for Doubtful Accounts was $184,200 at January 1, 2017. Calculate bad debt Expense accrual and yearend balance for the year ended

  Prepare all the necessary journal entries

On April 1, 2019, Silver Company sold goods to Turquoise Company for P1,560,000. Prepare all the necessary journal entries for 2019 & 2020

  Determine the amount and character of the recognized gain

On August 20, 2018, the building, which then had an adjusted basis of $0, was sold for $545,000. Determine the amount and character of the recognized gain

  Estimate the amount of cost of goods sold

The company has a standard mark-up of 60% on invoiced cost. Inventory at the beginning of the year was $1,840,000. Estimate the amount of cost of goods sold

  Company planned to produce and sell 40000 units at that

company planned to produce and sell 40000 units. at that volume level variable costs are determined to be 320000 and

  What are the effective interest rates on these loans

What are the effective interest rates on these loans and  Which loan should they select

  Calculate the trend percentage

Patty's Baker has cost of goods sold for the years 2011, 2010, and 2009, respectively, of $28,600, $26,900, and $25,600, the trend percentage for 2011 is

  Inventory costing methods

Inventory Costing Method

  Prepare a flexible budget

Budgeted amounts for the year: Materials - 2 leather strips @ $7.00. Prepare a flexible budget for 3,500, 4,000, and 4,500 units

  Display and print the inventory stock status by item

Display and print the following reports for May 1, 2017, to May 31, 2017: Purchases by Item Detail and Sales by Item Detail

  Calculate the debt-to equity ratio at january

At January 1, 2019 ABC Company reported assets of $647,000; liabilities of $449,000; Calculate the debt-to equity ratio at January 31

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd