Reference no: EM131869563
For questions Ito 7, please use the following projections for Top-Al Inc.:
• Total sales of $150,000
• Cost of goods sold equal to 76 percent of sales
• Total expenses equal to 14 percent of sales
• Tax rate of 35 percent
• Beginning equity of $50,000
• Beginning inventory of $12,000
• Age of ending inventory of 60 days
• Minimum cash balance of $10,000
• Accounts receivable of 30 days
• Fixed assets of $60,000
• Accounts payable of 35 days
1. Calculate the projected gross profit for Top-Al.
2. Calculate the projected purchases for Top-Al.
3. Create an entire pro forma income statement for Top-AL Be sure to calculate the projected net earnings.
4. Assume Top-Al has a dividend paymit of 40 percent. Calculate the projected change in retained earnings for Top-Al.
5. Calculate the projected accounts receivable for Top-Al.
6. Calculate the projected accounts payable for Top-Al. 1. Create a pro forma balance sheet. Calculate the long-term debt as the balancing amount.
8. What would be the impact on Top-Al's pro forma net earnings if sales were to change to $200,000?
9. What would be the impact on Top-Al's pro forma long-term debt if sales were to change to $200,000 and the age of payables were to change to 45 days?
10. Now, assume Top-AI's sales in the subsequent year increase by 15 percent. If all the other relationships remain the same, what will be the pro forma net earnings in two years?
11. Again, assume Top-AI's sales in.the subsequent year increase by 15 percent. If all the other relationships remain the same, what will be the pro forma loan requirement in two years?
|
Determine the estimated uncollectable for each period
: Determine the estimated uncollectable for each period, i.e. not due, 1-30 days, 31-60 days, 61-90 days, over 90 days and total estimated uncollectables
|
|
How subrogation supports the principle of indemnity
: A drunk driver ran a red light and smashed into Kristen's car. The cost to repair the car is $8,000. She has collision insurance on her car.
|
|
Identify the writers research question thesis and argument
: Identify the writer's research question, thesis, and/or main argument. Identify key words that might direct you to the writer's intended audience.
|
|
What is number of to be reached
: Dove corporation in Austin, TX, has just developed a new dishwashing liquid and is preparing for a national television promotional campaign.
|
|
Calculate the long-term debt as the balancing amount
: Calculate the projected accounts payable for Top-Al. 1. Create a pro forma balance sheet. Calculate the long-term debt as the balancing amount.
|
|
Calculate the expected activity times for all the activities
: Draw a network for the project using the immediate predecessors. Calculate the expected activity times for all the activities.
|
|
Write with logic and with transitions throughout your paper
: Write with logic and with transitions throughout your paper. Write a supporting/body paragraph for each of the three points/reasons from your thesis statement.
|
|
Prepare a formal statement of cash flow for 2017
: Prepare a formal statement of cash flow for 2017 and identify the major cash inflows and outflows that were generated by the company.
|
|
What is the firms present cash conversion cycle
: Using the following information and a 365-day year, what is the firm's present cash conversion cycle?
|