Budgeted sales and expenses for the given time period

Assignment Help Accounting Basics
Reference no: EM131764903

Question: Jodi Horton, president of the retailed Crestline Products, has just approached the company's bank with a request for a $30,000, 90-day loan. The purpose of the loan is to assist the company in acquiring inventories in support of peak April sales. Since the company has had some difficulty in paying off its loans in the past, the loan officer has asked for a cash budget to help determine whether the loan should be made. The following data are available for the months April - June, during which time the loan will be used:

a) On April 1, the cash balance will be $26,000. Accounts receivable on April will total $162,000, of which $150,000 will be collected during April and $9,000 will be collected during May. The remainder will be uncollectible.

b) Past experience shows that 20% of a month's sales are collected in the month of sale, 75% in the month following sale, and 4% in the second month following sale. The other 1% represents bad debts that are never collected. Budgeted sales and expenses for the three-month period follow:


April

May

June

Sales (all on account)

$200,000

$300,000

$250,000

Merchandise purchases

$120,000

$180,000

$150,000

Payroll

      9,000

      9,000

      9,000

Lease payments

    15,000

    15,000

    15,000

Advertising

    70,000

    80,000

    60,000

Equipment purchases

      8,000

             0

             0

Depreciation

    10,000

    10,000

    10,000

c) Merchandise purchases are paid in full during the month following purchase. Accounts payable for merchandise purchases on March 31, which will be paid during April total $108,000.

d) In preparing the cash budget, assume that the $30,000 loan will be made in April and repaid in June. Interest on the loan will total $1,200.

Required: Prepare a cash budget, by month and in total, for the three month period. Use the attached worksheet to record your answers, showing all calculated work where necessary. If the company needs a minimum cash balance of $25,000 to start each month, can the loan be repaid as planned? Explain.

Reference no: EM131764903

Questions Cloud

Normalize the following tables : Normalize the following tables (each table should be in 3NF at least):
Declare four instance variables as follows : (a) Declare a class named Bank. (b) Declare four instance variables as follows, all must be private: The first variable is of type String and named accountID.
Why might jim prefer the executor to use fmv : Jim inherits stock (a capital asset) from his brother, who died in March of 2015, when the property had a $6.9 million FMV.
Discuss deontological ethics and categorical imperative : Choose to discuss one of the following contemporary ethical theories: egoism, utilitarianism, deontological ethics, categorical imperative
Budgeted sales and expenses for the given time period : Past experience shows that 20% of a month's sales are collected in the month of sale, 75% in the month following sale, and 4% in the second month following.
Issues relating to ethical considerations for budgetary : Discuss issues relating to ethical considerations for budgetary forecasting and projections to explain the strength of assumptions and forecast reliabilities
Do you think we would have moral responsibilities to them : Most of you are probably familiar with science fiction films in which sophisticated robots are indistinguishable in speech and behavior from human beings.
Compute the amount that scott company has to pay : Scott Company purchased goods with the following terms and details: Sales price, $10,000, Compute the amount that Scott Company has to pay to the seller
Problem on joint-process cost allocations : Joint-process cost allocations arise from the need to assign joint-process costs to a single product manufactured from a common input.

Reviews

Write a Review

Accounting Basics Questions & Answers

  Swanton company currently sells 3 products and details of

swanton company currently sells 3 products and details of revenues and costs are given below. the company is thinking

  A hospital can use activity based costing for costing its

a hospital can use activity based costing for costing its services. in a hospital what activities might be considered

  Evaluate what changes should be made to sarbanes-oxley act

Evaluate what changes should be made to both the Sarbanes-Oxley Act of 2002 and other current laws in order to make them more effective in deterring companies from committing crimes.

  Cost per pair of skis and bindings

Using the estimated sales and production of 10,000 pairs of skis as the expected volume, the accounting department has developed the following cost per pair of skis and bindings:

  Journal entry for accrued interest

Investment of Rs. 10,00,000 made in the year 2009 @10% . What will be Journal entry for accrued interest. Whether TDS to be deducted on accrued interest. Please show me journal entries from the year 2009. In between there is no sale of investment...

  What caused the bookkeeper concern

The company's bookkeeper prepares the closing entries and becomes concerned. Prepare the closing entries for the company. What caused the bookkeeper concern? Should the company had paid dividends during the year?

  Operations in several south american countries

Roberta Hernandez, PA, serves as controller of a Canadian company that has a significant portion of its operations in several South American countries.

  Determine the amount of total income tax expense

Roth Inc. has a deferred tax liability of $68,000 at the beginning of 2011. At the end of 2011, it reports accounts receivable on the books at $90,000 and the tax basis at zero (its only temporary difference).

  What are income taxes and income tax expense

Access the latest annual report, or Form 10-K, of a publicly-traded company of your choice using the company's website or www.sec.gov.

  Product a has a sales price of 11 per unit based on a

product a has a sales price of 11 per unit. based on a 9000-unit production level the variable costs are 6 per unit and

  In 2010 dangerous dragon inc sold 522305 units of its

in 2010 dangerous dragon inc. sold 522305 units of its product at an average price of 15 per unit.the company reported

  What is the tax consequence of dawes abandonment

Accumulated depreciation through the date that Dawes vacated the office was $51,000. What is the tax consequence of Dawes' abandonment

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd