Reference no: EM132727365 , Length: word count:2300
BF2269MU International Financial Reporting - Aston Business School
Learning Outcome 1: Apply the Conceptual Framework for Financial Reporting and International Financial Reporting Standards (IFRS) to enable an accurate assessment of accounting issues and be able to offer a solution, with justification to financial reporting issues. Be able to articulate these complex issues in varied formats including those commonly used in professional communication - letters, emails reports etc.
Learning Outcome 2: Develop the ability to use professional judgement on subjective areas of the financial statements in readiness for placement and final year studies.
Learning Outcome 3: Critically assess the impact of judgement on financial statements and other reports taking into consideration the different perspectives of the users of the financial statements and their information needs.
Learning Outcome 4: Prepare financial statements.
TASK 1
The following trial balance has been extracted from the records of Flora Plc (Flora) as at 31 May 2020:
|
£'000
|
|
£'000
|
Revenue
|
|
|
103,500
|
Inventories
|
16,150
|
|
|
Trade and other receivables
|
17,800
|
|
|
Trade and other payables
|
|
|
14,900
|
Bank overdraft
|
|
|
2,900
|
Cost of sales
|
72,840
|
|
|
Administrative expenses
|
14,750
|
|
|
Distribution costs
|
7,970
|
|
|
Finance costs
|
1,890
|
|
|
Property, plant and equipment (note (i))
|
44,600
|
|
|
Ordinary share capital (£1)
|
|
|
5,000
|
Share premium
|
|
|
12,000
|
8% Loan notes
|
|
|
18,000
|
6% Bank loan
|
|
|
10,000
|
Dividend
|
900
|
|
|
Retained earnings
|
|
|
10,600
|
|
|
|
|
|
176,900
|
|
176,900
|
The following information is also relevant:
(i) Flora received a £10 million 6% loan from a bank on 1 December 2019. The funds which were used towards the construction of a new property have been correctly capitalised as part of the property, plant & equipment above. Six months interest has been paid and is included within finance costs in the trial balance. Construction of the property was incomplete at the financial year end and is expected to be completed in September 2020.
Flora decided to revalue an item of property on 1 June 2019 for the first time. The carrying amount of the asset at this date was £4.3 million (included in property, plant and equipment above). The directors accepted the report of an independent surveyor who valued the property at £5.1 million on that date. The remaining life of this property is 20 years at the date of the revaluation. It is Flora's policy to make an annual transfer to retained profits in respect of the excess depreciation arising from the revaluation surplus. No adjustments have been made relating to this property during the year.
Apart from the notes above, all other assets have been correctly accounted for and included in property, plant & equipment in the trial balance. No further adjustments are required in respect of these.
(ii) Development costs of £9 million were incurred evenly between 1 June 2019 and 28 February 2020 (on a pro-rata basis) and have been included in cost of sales. IAS 38 development criteria were met on 1 September 2019. The project was completed and the product was launched on 28 February 2020. The product is expected to generate revenue over the next five years.
(iii) Flora sold and delivered goods to a major customer on 1 December 2019. Under the terms of the agreement, Flora will receive payment of £3 million on 30 November 2020. Flora has recorded £3 million in revenue and trade receivables at 31 May 2020. The costs of this sale have been accounted for correctly in the financial statements for the year ended 31 May 2020. Market rates of interest available to this particular customer are 7%.
(iv) An inventory count was performed at the year-end and has been included in the trial balance at cost. Included in this count is some inventory that was damaged. This inventory originally cost £800,000. Following the damage it is expected that the inventory will be sold for £900,000 but will need to be repaired before it can be sold at a cost of £230,000.
(v) On 16 March 2020 a legal claim was made against Flora by an ex-employee. Flora's lawyers believe that there is a 75% chance that Flora will lose the case and pay damages of £95,000. They also believe that there is a 15% chance that the payout will be £120,000 and a 10% chance that the case will be dismissed. The case is due to go to court in September 2020.
(vi) A tax estimate of £1.8 million for the year ended 31 May 2020 is required.
REQUIRED:
(a) Justify and explain the appropriate accounting treatment with respect to the matters in notes (i) to (v) in accordance with relevant International Financial Reporting Standards (IFRS) and the IFRS Conceptual Framework for Financial Reporting.
(b) Using the above trial balance and your accounting treatment outlined in part (a) prepare a statement of profit or loss and other comprehensive income, a statement of financial position and a statement of changes in equity for Flora for the year ended 31 May 2020.
TASK 2
Flora wants to expand and diversify its activities and is considering the acquisition of another entity to help do this. Following extensive research, Flora has identified two potential acquisition targets Nevea and Autz. Both companies operate in the same industry and have the same financial year end. Nevea primarily sells to retail stores whereas Autz sells to internet retailers. Both Nevea and Autz can be purchased at approximately the same amount.
Extracts of the financial statements of Nevea and Autz for the year ended 31 May 2020 are shown below:
Extract from the statements of profit or loss
|
Nevea
|
|
Autz
|
|
£'000
|
|
£'000
|
Revenue
|
23,975
|
|
15,375
|
Cost of sales
|
10,662
|
|
9,775
|
Gross profit
|
13,313
|
|
5,600
|
Operating expenses
|
7,538
|
|
3,346
|
Profit from operations
|
5,775
|
|
2,254
|
Finance costs
|
288
|
|
480
|
Profit before tax
|
5,487
|
|
1,774
|
Extract from the statements of financial position
|
Nevea
|
|
Autz
|
|
£'000
|
|
£'000
|
Property, plant & equipment
|
11,700
|
|
14,945
|
Investments
|
Nil
|
|
5,440
|
Inventory
|
1,640
|
|
874
|
Receivables
|
3,700
|
|
720
|
Cash at bank
|
840
|
|
487
|
Equity
|
10,575
|
|
12,766
|
Non-current liabilities (loan)
|
4,200
|
|
8,000
|
Current liabilities
|
3,800
|
|
1,700
|
The following information is relevant:
(i) Nevea has an established, loyal customer base whereas Autz sells to numerous customers on a less regular basis and sometimes on a one-off basis.
(ii) Nevea accounts for its property using the cost model per IAS 16 Property, Plant & Equipment, whereas Autz uses the revaluation model.
(iii) Nevea disposed of property during the year resulting in a loss on disposal of £1.2 million (included in the profit or loss extracts above).
(iv) Included within Autz's non-current liabilities is a £3 million loan note that is due to be repaid in July 2021.
REQUIRED:
(a) Calculate the following ratios for both companies:
- Return on capital employed
- Asset turnover
- Gross profit margin
- Operating profit margin
- Current ratio
- Quick ratio
- Inventory turnover period (days)
- Receivables collection period (days)
- Gearing
- Interest cover
(b) Prepare a report for the directors of Flora that analyses the performance and position of Nevea & Autz using the ratios calculated in part (a) and the information available in the scenario.
You should reach a conclusion and make a recommendation to Flora which company it should invest in.
(c) Using relevant research identify and explain the potential limitations in using ratio analysis for comparison purposes between entities.
Attachment:- International Financial Reporting.rar