Reference no: EM13907001
Use the information in Exercise 22-3 and the following additional information to prepare a budgeted income statement for the month of July and a budgeted balance sheet for July 31.
a. Cost of goods sold is 55% of sales.
b. Inventory at the end of June is $ 80,000 and at the end of July is $ 60,000.
c. Salaries payable on June 30 are $ 50,000 and are expected to be $ 60,000 on July 31.
d. The equipment account balance is $ 1,600,000 on July 31. On June 30, the accumulated depreciation on equipment is $ 280,000.
e. The $ 6,600 cash payment of interest represents the 1% monthly expense on a bank loan of $ 660,000.
f. Income taxes payable on July 31 are $ 30,720, and the income tax rate applicable to the company is 30%.
g. The only other balance sheet accounts are: Common Stock, with a balance of $ 600,000 on June 30; and Retained Earnings, with a balance of $ 964,000 on June 30.
In Exercise 22-3, Use the following information to prepare the July cash budget for Acco Co. It should show expected cash receipts and cash disbursements for the month and the cash balance expected on July 31.
a. Beginning cash balance on July 1: $ 50,000.
b. Cash receipts from sales: 30% is collected in the month of sale, 50% in the next month, and 20% in the second month after sale (uncollectible accounts are negligible and can be ignored). Sales amounts are: May (actual), $ 1,720,000; June (actual), $ 1,200,000; and July (budgeted), $ 1,400,000.
c. Payments on merchandise purchases: 60% in the month of purchase and 40% in the month following purchase. Purchases amounts are: June (actual), $ 700,000; and July (budgeted), $ 750,000.
d. Budgeted cash disbursements for salaries in July: $ 275,000.
e. Budgeted depreciation expense for July: $ 36,000. f. Other cash expenses budgeted for July: $ 200,000.
g. Accrued income taxes due in July: $ 80,000.
h. Bank loan interest due in July: $ 6,600.
|
What are mineral salts
: What are mineral salts? Where can mineral salts be found in living organisms?
|
|
What would happen to prices of your exports
: Suppose the US dollar appreciates in its value against the Euro. If you were exporting US made products to Europe, what would happen to prices of your exports?
|
|
Main functions of organic molecules in living organisms
: What are the main functions of organic molecules in living organisms?
|
|
Building used in his business with an adjusted basis
: Jordan owns a building used in his business with an adjusted basis of $340,000 and a $750,000 FMV. He exchanges the building for a building owned by Dexter, whose building has a FMV of $950,000 but is subject to a $200,000 liability. Jordan assumes t..
|
|
Additional information to prepare a budgeted income
: Use the information in Exercise 22-3 and the following additional information to prepare a budgeted income statement for the month of July and a budgeted balance sheet for July 31.
|
|
Forecasted contribution margin income statement
: Assume the company is considering investing in a new machine that will increase its fixed cost by $40,500 per year and decrease its variable costs of $9 per unit. Prepare a forecasted contribution margin income statement for 2016 assuming the compani..
|
|
The structural function of organic molecules
: What are some examples of the structural function of organic molecules?
|
|
Record for allowance for uncollectible accounts
: At the end of the year, Dahir Incorporated’s balance of Allowance for Uncollectible Accounts is $2,700 (debit) before adjustment. The company estimates future uncollectible accounts to be $13,500. What is the adjustment Dahir would record for Allowan..
|
|
Absorption costing and variable costing
: Rey Company's single product sells at a price of $216 per unit. Data for its single product for its first year of operations follow. Prepare an income statement for the year assuming (a) absorption costing and (b) variable costing
|