Net present value evaluation of proposed investment, Financial Accounting

Assignment Help:

Q. Net present value evaluation of proposed investment?

1599_Net present value evaluation of proposed investment.png

WORKINGS

Fixed costs = 4·50 × 100000 = $450000 per year

Annual writing down allowance = 3000000/10 = $300000

Annual writing down allowance tax benefits = 25% × 300000 = $75000

Ten-year annuity factor at 12% = 5·650

Present value of writing down allowance tax benefits = 75000 × 5·650 = $423750

Year 4 value of year 5 after-tax cash flows in perpetuity = 660000/0·12 = $5500000

Present value of these cash flows = 5500000 × 0·636 = $3498000

From the net present value perspective the proposed investment is acceptable since the net present value (NPV) is large and positive. But a large part of the present value of benefits (63%) derives from the assumption that cash flows will continue indefinitely after Year 4. This is very improbable to occur in practice and excluding these cash flows will result in a negative net present value of approximately $1·2m. In reality the planned investment will not show a positive NPV until more than seven years have passed. Prior to rejecting the proposal steps should be taken to address some of the limitations of the analysis performed.


Related Discussions:- Net present value evaluation of proposed investment

Troubled debt restructuring, Troubled Debt Restructuring - Agreement betwee...

Troubled Debt Restructuring - Agreement between CREDITOR and DEBTOR which amends the terms of a DEBT which has little chance of being paid in accordance with its contractual terms.

Accounts required-bankruptcy and liquidation, ACCOUNTS REQUIRED This ca...

ACCOUNTS REQUIRED This can be summarized depending on the nature of the situation. In a receivership you may be required to prepare a receivers receipt and payments. In the pro

Accounting concept , What is the implications of applying accounting concep...

What is the implications of applying accounting concepts wrongly?

Prepare a year trading cash budget, Prepare a year trading cash budget: ...

Prepare a year trading cash budget: Gary Hart needs to calculate how much working capital he will need in his first year as a restaurateur. An accountant friend recommends he

What is asset, Q. What is Asset? Asset - An economic resource which is ...

Q. What is Asset? Asset - An economic resource which is expected to be of benefit in the future. Probable futureeconomic benefits attained as a result of past transactions or e

Fin 501, Look closely at the stock market in Fiji. Do a trend analysis of t...

Look closely at the stock market in Fiji. Do a trend analysis of the stock market based on the following: ? The function of the stock market ? The trend analysis of the number of

Prepare a cash budget, The following information for the six months ended ...

The following information for the six months ended 31 December 2009 relates to the business of Mr N Morris: a) Opening cash (including bank) balance Rs 1,200 b) Productio

Calculate total hourly cost of industrial parts, McM Cog is a supplier of i...

McM Cog is a supplier of industrial parts.  Most orders are received at a call center. The call center currently has 10 phone lines total, i.e., a maximum of 10 callers may be in t

Preliminary expenses through the income statement, Alexandria Co. Ltd has a...

Alexandria Co. Ltd has an authorized capital of Rs 25,000,000 divided into 250,000 equity shares of Rs 100 each. 100,000 shares were issued to public and Rs 80 per share were paid.

Write Your Message!

Captcha
Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd