Calculate the current ratio and quick ratio, Applied Statistics

You were recently hired by E&T Boats, Inc. to assist the company with its financial planning and to evaluate the company's performance.  E&T Boats, Inc. builds and sells boats to order, which they can build in less than five weeks from start to finish.   E&T sell fivedifferenttypes of boats ranging in price and cost. 

You have been given the following financial information for E&T Boats, Inc.:

E&T Boats, Inc.

                                                2011 Income Statement 

Sales                                       $13,780,000

Cost of goods sold                     8,080,000

Other expenses                         1,540,000

Depreciation                                  440,000

Interest                                        231,500

Net income                               $3,488,500

 

E&T Boats, Inc.

 2011 Balance Statement 

Asset:                                                                           Liabilities and Equity

Current assets                                                               Current Liabilities

   Cash                                  $254,000               Accounts Payable                     $   595,000

   Accounts Receivable                425,000           Notes Payable                             1,000,000

   Inventory                                 475,000          Total current liabilities               $1,595,000

   Total current assets              1,154,000          Long-term debt                           $2,500,000

   Fixed assets                                                    Shareholder equity

     Net plant and equipment     $6,025,000       Common stock                          $  100,000

                                                                          Retained Earnings                   2,984,000

                                                                         Total Equity                              $3,084,000

Total assets                               $7,179,000  Total liabilities and equity          $7,179,000

 

The following additional information was also given to you:

  • Average inventory $ 382,000
  • Average total assets $7,075,000
  • Average shareholder's equity $3,005,000

E&T is highly automated and use the most current computerized equipment to help them built each boat.  Due to the specialized equipment used in each boat, a variety of the products used to manufacture the boats are produced from outside companies.  Production costs are variable and can be traced to each boat.  In addition to the variable costs, management estimates $500,000 of fixed costs would be associated with the production of all of the boats manufactured in 2011. 

Below is data regarding the sales for E&T Boats, Inc for2011:

Product

1

2

3

4

5

Sales volume (000's)

125

100

35

76

14

Unit Selling Price

$25,000

$40,000

$75,000

$30,000

$125,000

Unit Variable Cost

$15,000

$21,250

$50,000

$15,000

$85,000

Required:

You are to write a 5 to 7 page report, excluding attachments, on the financial performance of E&T Boats, Inc. Your report should be done in a business memo format using APA style as applicable. You must cite all sources used in APA style.  All internet sites used should be cited and included as a reference.  

Make sure you include all of your calculations and support all of your answers based on the knowledge you have obtained throughout the course.  Your calculations should be included as an attachment and not included in the body of the paper.  If you did not do the calculations yourself and used a website or other tool, this should be cited and included as one of your references. 

Your report must include at a minimum the following items.

1. Calculate the following ratios based on the 2011 financial statement: 

  • Current ratio
  • Quick ratio
  • Total asset turnover ratio
  • Inventory turnover ratio
  • Total debt ratio
  • Debt-equity ratio
  • Profit margin
  • Return on assets
  • Return on equity

2. Compare the performance of E&T to the industry ratios below and identify differences between the ratios of E&T and the industry averages.  Explain the possible reason why the ratio may be higher or lower than the industry average. Identify and discuss all areas of concern based on your comparison. You need to also includeany actions management needs to take to bring the ratios of E&T more in line with the industry averages.

 Industry Average Ratios for 2011

Current ratio

1.43

Quick ratio

  .38

Total asset turnover ratio

  .85

Inventory turnover ratio

1.36

Total debt ratio

  .52

Debt-equity ratio

1.25

Profit margin

1.98

Return on assets

1.50

Return on Equity

2.25

3.   E&T has been considering adding one additional boat to their production line to reach a different clientele.  Unfortunately, they only have enough room to build a total of five boats; therefore, if they choose to add an additional boat they will need to discontinue manufacturing one of their current boats.  The projections for the new boat are as follows:

  • Projected sales: 50 per year
  • Unit selling price: $20,000
  • Unit variable cost: $10,000

Should E&T add the additional boat to their production line?  If so, which boat should be discontinued? For this requirement you must review each boat independently to determine the financial impact if the proposed boat is added to the production line and one of the other boats are eliminated.  To accomplish this you need to complete at a minimum the following:

  • Determine the contribution margin for each boat.
  • Determine a method to allocate fixed costs and determine the profitability by boat. Make sure you disclose the method you use to allocate fixed costs.
  • Determine the breakeven point for each boat.
  • Non-financial factors that should be considered in this decision.
  • Make your recommendation based on your calculations.

 

Posted Date: 2/15/2013 7:06:56 AM | Location : United States







Related Discussions:- Calculate the current ratio and quick ratio, Assignment Help, Ask Question on Calculate the current ratio and quick ratio, Get Answer, Expert's Help, Calculate the current ratio and quick ratio Discussions

Write discussion on Calculate the current ratio and quick ratio
Your posts are moderated
Related Questions
Question: (a) A normal distribution is thought to have a mean of 50. A random sample of 100 gave a mean of 52.6 and a standard deviation of 14.5. A significance test was carri

give me question on mean is the aimplest average to understand and easy to compute

Examine properties of good average with reference to AM, GM, HM, MEAN MEDIAN MODE

We are interested in assessing the effects of temperature (low, medium, and high) and technical configuration on the amount of waste output for a manufacturing plant. Suppose that

QUESTION ONE. (a) The probability that, a bomber hits a target on a bombing mission is 0.70 Three bombers are sent to bomb a particular target. (i) What is the probability

Make a decision about the given claim. Do not use any formal procedures and exact calculation. Use only the rare event rule. Claim: A coin favors head when tossed, and there

Advantages of Sampling Why should we settle on a sample instead of studying the entire population?  Sampling has the following advantages over a census (study of the entire pop

Theories of Business forecasting

Agency revenues. An economic consultant was retained by a large employment agency in a metropolitan area to develop a regression model for predicting monthly agency revenues ( y ).

In a three-cornered paint ball duel, A, B, and C successively take shots at each other until only one of them remains paint free. Once hit, a player is out of the game and gets no