Balancesheet derivation question, Accounting Basics

Assignment Help:

Assignment Comments –  Debt-to-assets ratio: 50%

Current Ratio: 1.8x
Total assets turnover: 1.5x      
Days sales outstanding: 36.5 days*
Gross profit margin on sale: (Sales – Cost of goods sold)/Sales = 25%
Inventory turnover ratio: 5                                                     

Balance Sheet

Cash                                                                                                            Accounts payable
 
Accounts receivable                                                                        Long-term debt                                                     `60,000
 
Inventories                                                                                          Common stock
 
Fixed assets                                                                                          Retained earnings                                    97,500                                   
 
Total assets                                                      $300,000                  Total liabilities and equity     
 
Sales                                                                                                            Cost of goods sold

 

 

Input Values

 

Total assets

300000

retained earnings

97500

Long term debt

60000

Debt to asset ratio

50%

current ratio

1.8

total asset to turnover ratio

1.5

days sales oustanding ratio

36.5

Gross Profit Margin ratio

0.25

Inventory to turnover ratio

5

 

 

Derived values

 

Fixed Asset

120000

Current Asset

180000

Therefore current liability

100000

Therefore turnover

200000

therefore debtors/credit sales

20000

Therefor gross profit

50000

Cost of goods sold

150000

Therefor Inventory

30000

 

 

 

Balance sheet

as on.......

for the

year ending...........

 

 

 

 

 

 

 

 

 

Liabilities

Amt

Amt

Amt

Asset

Amt

Amt

 

 

 

 

 

 

 

Capital

 

 

 

Fixed asset

120000

120000

Common stock

 

42500

42500

Current asset

 

 

Cl.Retained earnings

 

 

 

debtors/account receivable

20000

 

Op. ret.earnings

47500

 

 

Inventories

30000

 

Gross profit

50000

97500

97500

Other current asset

130000

180000

Long Term Debt

 

60000

60000

 

 

 

Current Liability

 

 

 

 

 

 

Account receivable

 

100000

100000

 

 

 

 

 

 

 

 

 

 

Total

 

 

300000

Total

 

300000

 


Related Discussions:- Balancesheet derivation question

Demonstrate perpetual inventory procedure, Q. Illustrate perpetual inventor...

Q. Illustrate perpetual inventory procedure? Data from Exhibit serves like the basis for some of the entries. You would debit the Merchandise Inventory account to record the en

Prepare journal entries to record transactions, On January 1, 2012, Magnus ...

On January 1, 2012, Magnus Corporation had 60,000 shares of $1 par value common stock issued and outstanding. During the year, the following transactions occurred: Mar. 1

Stocks, Please help journalize: -On January 1, 2017 Harmony issued 1,500 sh...

Please help journalize: -On January 1, 2017 Harmony issued 1,500 shares of $22 par, 8% preferred stock for $43,700. -On January 1, 2017 Harmony also issued 2,000 shares of common s

Julie whiteweiler made $930 this week, Julie Whiteweiler made $930 this wee...

Julie Whiteweiler made $930 this week. Only social security (fully taxable) and federal income taxes attach to her pay. Whiteweiler contributes $100 each week to her company's 40

Accounts payable subsidiary ledger, Accounts payable subsidiary ledger ...

Accounts payable subsidiary ledger Accounts are designed to show balance owed to every creditor. Liability accounts generally have credit balances. Accounts are not assigned nu

Accounting, #questiSean Corp. issued a $60,000, 10 year bond at the face ra...

#questiSean Corp. issued a $60,000, 10 year bond at the face rate of 8% annually on 1/1/X0. The market rate was 10%. How much cash will the bond investors receive at the end of the

Lack of accounting harmonisation between us gaap, In November 2012, US base...

In November 2012, US based information technology Hewlett Packard recorded a write-down of around $8.8 billion related to its $11.3 billion acquisition of the UK based software mak

What is fixed cost, Q. What is Fixed cost? Fixed cost -- a cost that do...

Q. What is Fixed cost? Fixed cost -- a cost that doesn't change as sales volume changes (in the short run.) Fixedcosts generally include such items as rent, interest, depreciat

Employ governmental accountants, Governmental agencies at the state, federa...

Governmental agencies at the state, federal, and local levels employ governmental accountants. Habitually the duties of these accountants relate to tax revenues and expenditures. F

Write Your Message!

Captcha
Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd