Balance sheet and income statement, Financial Accounting

The balance sheet and income statement for Bingle Ltd is presented to you as follows:

Balance Sheet Extract as at 30 June 2012 with comparatives

	30 June 2011 $	30 June 2012 $
*Current Assets*
Cash	88 000	121 500
Accounts Receivable	110 000	140 000
Provision for Doubtful Debts	-15 000	-20 000
Inventory	45 000	50 000
	228 000	291 500
*Non Current Assets*
Land	50 000	125 000
Buildings	200 000	200 000
Accumulated Depn - Buildings	-20 000	-30 000
Plant and Equipment	200 000	210 000
Accumulated Depn - Plant and Equip	-20 000	-20 000
	410 000	485 000
TOTAL ASSETS	638 000	776 500

*Current Liabilities*
Trade Creditors	37 000	30 000
Electricity Payable	3 000	5 000
Wages Payable	5 000	10 000
Income Tax Payable	38 000	44 000
	83 000	89 000
*Non Current Liabilities*
Long Term Loans	50 000	65 000
TOTAL LIABILITIES	133 000	154 000

The income statement for the year ending 30 June 2012

		$
Sales (all on credit)		442 500
Less Cost of Goods Sold		120 000
Gross Profit		322 500
Less Expenses Incurred
Wages	135 000
Interest	5 500
Electricity	22 500
Doubtful Debts	20 000
Depreciation Buildings	10 000
Depreciation - Plant and Equip	35 000	228 000
Operating Profit before Tax		94 500
Less Taxation Expense		42 000
Operating Profit after tax		52 500

Required

(i) Reconstructing all relevant ledger accounts, prepare the operating cash flows section of the cash flow statement to determine operating cash flows for the year ending 30 June 2012. Show each individual cash flow item separately.

(ii) Prepare a reconciliation of operating profit (after tax) to cash received from operating activities for the year ending 30 June 2012.

Related Discussions:- Balance sheet and income statement

What do you understand by measurement date in stock option, Q. What do you ...

Q. What do you understand by Measurement Date in stock option? Measurement Date - The date at which equity share price and other pertinent factors, like expected volatility tha

Ratio analysis and vertical analysis, Balance Sheets: contains the balance...

Balance Sheets: contains the balance sheets as of December 31, 2010, 2009, and 2008. Accounting practice and tradition dictates that the most current year is placed nearest to the

Pro-forma accounts under trustee act-trusts laws and account, Pro-forma acc...

Pro-forma accounts under Trustee Act v\:* {behavior:url(#default#VML);} o\:* {behavior:url(#default#VML);} w\:* {behavior:url(#default#VML);} .shape {behavior:url(#def

Non current asset, what is non-current asset

what is non-current asset

What is staff benefit fund, Q. What is Staff Benefit Fund? This is a fu...

Q. What is Staff Benefit Fund? This is a fund intended to afford certain kinds of amenities and benefits to no gazetted staff as well as to gazetted officers of the Railway ove

Companys deduction related to limited expensing, In May of 2010, a business...

In May of 2010, a business placed in service $35,000 of property eligible for limited expensing under §179. Line 13 of Form 4562 for 2009 was $15,000. Net income before cost recove

4 page assignment, How do I know how much is service fee ?

How do I know how much is service fee ?

Determine the npv of future cash flows, While many people know that Sonora,...

While many people know that Sonora, Mexico is a beautiful vacation spot, it is also a large furniture manufacturing location in North America. Guillermo Navallez made furniture for

Fixed interest securities-accounts under trustee , Fixed Interest Securitie...

Fixed Interest Securities No advice in writing is required before an investment in fixed interest securities is made. Government Securities. Treasury Bills. Fixed

Income statement, given the following information: cash-171,100 accounts re...

given the following information: cash-171,100 accounts receivable-9400 prepaid studio rent-3000 unexpired insurance-7200 supplies-500,equipment-18,000 accumulated depreciation-7200

Write Your Message!

Name

Email id

Message

Verfication Code

User Account

All Pages