The principal must be paid in february

Assignment Help Managerial Accounting
Reference no: EM13952084

Techlabs operates a computer training center. The following data relate to the preparation of a master budget for January 2012.
1. At the end of 2011, the company's general ledger indicated the following balances:

1605_259-B-M-A-B-P-C (1168).png

2. Tuition revenue in December 2011 was 80,000, and tuition revenue budgeted for January 2012 is 90,000.
3. Fifty percent of tuition revenue is collected in the month earned, and 50 percent is collected in the subsequent month. The receivable balance at the end of 2012 reflects tuition earned in December 2012.
4. Monthly expenses (excluding interest expense) are budgeted as follows: salaries, 40,000; rent, 5,000; depreciation on equipment, 7,000; utilities, 800; other, 2,000.
5. Expenses are paid in the month incurred. Purchases of equipment are paid in the month after purchase. The 40,000 payable at the end of 2011 represents money owed for the purchase of computer equipment in December 2011.
6. The company intends to purchase 30,000 of computer equipment in January 2012. The anticipated 7,000 per month of depreciation (see number 4) reflects the addition of 1,000 of monthly depreciation related to this purchase.
7. The note is at 10 percent per annum and requires monthly interest payments of 500. The payments are made on the 20th of each month. The principal must be paid in February of 2013.
8. The tax rate is 35 percent.

Required:

Complete the following budgets:
a.Cash Budget
For January 2012
Cash receipts
Collection of December 2011 tuition...........
Collection of January 2012 tuition ............
Total cash receipts .................
Cash disbursements 
Payment of salaries
Payment of rent
Payment of utilities
Payment of other expenses
Payment for purchases of computer equipment
Payment of interest on note
Payment of taxes ...................
Total disbursements ..................
Plus beginning cash balance ................
Ending cash balance .................... 
b.Budget Income Statement
For January 2012
Tuition revenue ......................... 
Less:
Salaries
Rent
Utilities
Depreciation
Other
Interest expense .......................
Total expense ..........................
Income before taxes
Taxes on income ....................
Net income ............................. .
c.Budgeted Balance Sheet
As of January 30, 2012
Assets
Cash .......................................
Accounts receivable
Equipment (net) ......................
Total assets ..............................
Liabilities
Accounts payable ...................
Note payable ..........................
Total liabilities ........................
Stockholders equity
Common stock
Retained earnings ...................
Total stockholders equity ...............
Total liabilities and stockholders' equity ........

Reference no: EM13952084

Questions Cloud

What is matter of fact? provide an original example of : What is matter of fact? Provide an original example of a matter of fact.
Difference between a basic practice and best practice : Answer the following questions: What is the difference between a basic practice, best practice, and best fit? What is the role of "fit" in the case study, and how does it compare to how "fit" is achieved at your organization
Dobler company just took its physical inventory : Dobler Company just took its physical inventory on December 31. The count of inventory items on hand at the company's business locations resulted in a total inventory cost of $312,000
Provide an original example of an a priori piece of knowledg : Provide an original example of an a priori piece of knowledge.
The principal must be paid in february : The note is at 10 percent per annum and requires monthly interest payments of 500. The payments are made on the 20th of each month. The principal must be paid in February of 2013.
Superiors can be corrupted by a subordinate''s power : Does power, as Lord Acton suggested, tend to corrupt the power  holder? If so, what are some of the ways it happens? Is it also possible  subordinates are corrupted by a superior's power? How? Is it possible  that superiors can be corrupted by a subo..
What does hume think about the concept of self : What does Hume think about the concept of self? What is the issue with Hume's theory of the self, according to Kant?
Perpetual inventory using fifo : Assuming a perpetual inventory system and using the last-in first-out LIFO method, determine the cost of merchandise sold on April 27 and the inventory on April 30.
Find the angular velocity at the far end : A planet is rotating around a star. If the angular velocity of the planet at the near end is 3 rad/s, find the angular velocity at the far end: R2=3R1.

Reviews

Write a Review

Managerial Accounting Questions & Answers

  Manage budgets and financial plans

Explain the budgeting process and its importance to a business, identifying the components of different budgets, forecast estimates for inclusion in the budgets.

  Prepare a retained earnings statement

Prepare a retained earnings statement for the year and Prepare a stockholders' equity section of given case.

  Prepare a master budget for the three-month period

Prepare a master budget for the three-month period.

  Construct the companys direct labor budget

Construct the company's direct labor budget for the upcoming fiscal year, assuming that the direct labor workforce is adjusted each quarter to match the number of hours required to produce the forecasted number of units produced.

  Evaluate the predetermined overhead rate

Evaluate the Predetermined Overhead Rate

  Determine the company''s bid

Determine the company's bid if activity-based costing is used and the bid is based upon full manufacturing cost plus 30 percent.

  Compute the pool rates for the different activities

Complete the schedule to compute the pool rates for the different activities.

  Prepare Company financial statements

Prepare Company financial statements

  Prepare an analysis of terracycles

This individual assignment is based on the TerraCycle Inc.

  Discuss the ethical issues

Discuss the ethical issues

  Political resources in emerging markets

Calculate the GDP in Income Approach  and Expenditure Approach

  Management accounting - ehsan electronics company

A new plant accountant suggested that the company may be able to assign support costs to products more accurately by using an activity based costing system that relies on a separate rate for each manufacturing activity that causes support costs.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd